| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.66 | 2.08 | 1.46 | 4.47 | 20.61 | 2.16 | 3.19 | 3.93 | 1.84 | 1.67 | 2.42 | 1.91 |
| YOY Revenue Growth % | 2019.42% | 170.81% | 121.15% | 50.05% | 463.83% | 4.1% | 118.62% | -11.93% | -91.07% | -22.84% | -24.01% | -51.58% |
| Other Income | 0.08 | 0.39 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 3.74 | 2.47 | 1.46 | 4.47 | 20.61 | 2.17 | 3.20 | 3.93 | 1.84 | 1.67 | 2.43 | 1.91 |
| Total Expenses + | 1.19 | 1.08 | 0.06 | 3.05 | 8.31 | 0.20 | 3.05 | 1.45 | 3.81 | 0.46 | 0.22 | 0.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.07 | 0.03 | 0.13 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 |
| Other Expenses | 0.19 | 0.36 | -0.06 | 0.11 | 0.14 | 0.10 | 0.09 | 0.21 | 2.21 | 0.11 | 0.10 | 0.15 |
| Operating Profit | 2.47 | 1.00 | 1.40 | 1.42 | 12.31 | 1.96 | 0.14 | 2.49 | -1.97 | 1.21 | 2.20 | 1.50 |
| OPM % | 67.5% | 48.1% | 95.9% | 31.7% | 59.7% | 90.6% | 4.4% | 63.2% | -106.9% | 72.7% | 90.7% | 78.7% |
| Profit Before Tax + | 2.55 | 1.39 | 1.40 | 1.42 | 12.31 | 1.96 | 0.15 | 2.49 | -1.97 | 1.21 | 2.20 | 1.50 |
| Tax Expense | 0.64 | 0.36 | 0.58 | 0.30 | 2.86 | 0.51 | 0.04 | 0.91 | -0.53 | 0.32 | 0.11 | 0.39 |
| Tax % | 25.3% | 25.7% | 41.4% | 21.3% | 23.2% | 25.7% | 29.1% | 36.4% | - | 26.1% | 4.9% | 25.9% |
| Profit After Tax | 1.90 | 1.03 | 0.82 | 1.12 | 9.45 | 1.46 | 0.11 | 1.58 | -1.44 | 0.90 | 2.09 | 1.11 |
| EPS (Basic) | 0.74 | 0.40 | 0.32 | 0.43 | 3.67 | 0.57 | 0.04 | 0.62 | -0.56 | 0.35 | 0.81 | 0.43 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 9.78 | 29.01 | 8.09 | 6.91 |
| YOY Revenue Growth % | -66.29% | 258.5% | 17.04% | - |
| Other Income | 0.12 | 0.01 | 0.09 | 0.00 |
| Total Income | 9.90 | 29.01 | 8.18 | 6.91 |
| Total Expenses + | 7.27 | 12.50 | 3.81 | 26.47 |
| Employee Benefit Expense | 0.24 | 0.28 | 0.26 | 0.28 |
| Other Expenses | 2.60 | 0.55 | 0.48 | 0.73 |
| Operating Profit | 2.51 | 16.51 | 4.28 | -19.56 |
| OPM % | 25.7% | 56.9% | 52.9% | -282.9% |
| Profit Before Exceptional | 2.64 | 16.52 | 4.37 | -19.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.64 | 16.52 | 4.37 | -19.56 |
| Tax Expense | 0.92 | 4.10 | 1.71 | -5.50 |
| Tax % | 35% | 24.8% | 39.2% | - |
| Profit After Tax | 1.71 | 12.42 | 2.66 | -14.07 |
| EPS (Basic) | 0.66 | 4.83 | 1.03 | -5.46 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.05 | 0.06 | 0.06 | 0.07 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.82 | 7.61 | 18.96 | 18.83 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.28 | 0.87 | 0.80 | 1.07 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 127.35 | 125.63 | 113.21 | 110.56 |
| Equity Share Capital | 25.74 | 25.74 | 25.74 | 25.74 |
| Other Equity | 101.54 | 99.83 | 87.41 | 84.75 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.99 | 15.72 | 8.55 | 12.25 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -1.03 | -4.99 | 2.19 | 26.54 |
| Cash from Investing Activities | 0.01 | -2.74 | 0.11 | -25.28 |
| Cash from Financing Activities | 0.43 | 7.79 | -2.03 | -0.42 |
| Net Increase/Decrease in Cash | -0.59 | 0.07 | 0.27 | 0.84 |