| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.00 | 1.57 | 0.91 | 4.08 | 20.11 | 1.48 | 2.45 | 2.91 | 1.44 | 0.96 | 1.72 | 1.17 |
| YOY Revenue Growth % | 729.33% | 108.12% | 49.92% | 200.95% | 907.17% | -5.53% | 168.01% | -28.58% | -92.82% | -35.44% | -29.72% | -59.98% |
| Other Income | -0.01 | 0.39 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 1.99 | 1.96 | 0.92 | 4.08 | 20.11 | 1.49 | 2.46 | 2.91 | 1.44 | 0.96 | 1.72 | 1.17 |
| Total Expenses + | 0.40 | 0.99 | 0.12 | 3.05 | 8.25 | 0.20 | 2.98 | 1.34 | 3.61 | 0.37 | 0.19 | 0.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.05 | 0.05 | 0.01 | 0.11 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 |
| Other Expenses | 0.16 | 0.35 | -0.08 | 0.10 | 0.12 | 0.09 | 0.07 | 0.13 | 2.18 | 0.10 | 0.08 | 0.14 |
| Operating Profit | 1.60 | 0.59 | 0.80 | 1.03 | 11.86 | 1.28 | -0.53 | 1.58 | -2.17 | 0.59 | 1.53 | 0.82 |
| OPM % | 80% | 37.3% | 87.4% | 25.2% | 59% | 86.3% | -21.8% | 54.1% | -150.4% | 61.1% | 89.1% | 70.5% |
| Profit Before Tax + | 1.59 | 0.98 | 0.80 | 1.03 | 11.86 | 1.28 | -0.52 | 1.58 | -2.17 | 0.59 | 1.54 | 0.82 |
| Tax Expense | 0.41 | 0.25 | 0.43 | 0.19 | 2.69 | 0.33 | -0.13 | 0.66 | -0.57 | 0.15 | -0.05 | 0.22 |
| Tax % | 25.6% | 25.9% | 53.5% | 18.4% | 22.7% | 26% | - | 41.7% | - | 25.8% | -3.5% | 26.3% |
| Profit After Tax | 1.18 | 0.72 | 0.37 | 0.84 | 9.16 | 0.95 | -0.39 | 0.92 | -1.61 | 0.43 | 1.59 | 0.61 |
| EPS (Basic) | 0.46 | 0.28 | 0.14 | 0.33 | 3.56 | 0.37 | -0.15 | 0.36 | -0.62 | 0.17 | 0.62 | 0.24 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 6.94 | 27.06 | 4.71 | 6.19 |
| YOY Revenue Growth % | -74.36% | 474.57% | -23.89% | - |
| Other Income | 0.12 | 0.01 | 0.00 | 0.00 |
| Total Income | 7.06 | 27.06 | 4.71 | 6.19 |
| Total Expenses + | 6.89 | 12.40 | 2.46 | 29.69 |
| Employee Benefit Expense | 0.20 | 0.22 | 0.20 | 0.22 |
| Other Expenses | 2.46 | 0.48 | 0.40 | 0.63 |
| Operating Profit | 0.04 | 14.66 | 2.25 | -23.50 |
| OPM % | 0.6% | 54.2% | 47.7% | -379.9% |
| Profit Before Exceptional | 0.17 | 14.66 | 2.25 | -23.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.17 | 14.66 | 2.25 | -23.50 |
| Tax Expense | 0.30 | 3.56 | 1.17 | -6.10 |
| Tax % | 176.7% | 24.3% | 52.3% | - |
| Profit After Tax | -0.13 | 11.10 | 1.07 | -17.40 |
| EPS (Basic) | -0.05 | 4.31 | 0.42 | 6.76 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.05 | 0.06 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.82 | 7.61 | 18.83 | 18.83 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.19 | 0.74 | 0.27 | 0.97 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 68.93 | 69.05 | 57.95 | 56.88 |
| Equity Share Capital | 25.74 | 25.74 | 25.74 | 25.74 |
| Other Equity | 43.18 | 43.31 | 32.21 | 31.14 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.30 | 6.88 | 14.27 | 21.43 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -0.77 | 7.49 | 6.65 | 26.01 |
| Cash from Investing Activities | 0.01 | -0.93 | 0.11 | -0.03 |
| Cash from Financing Activities | 0.20 | -6.09 | -6.06 | -25.12 |
| Net Increase/Decrease in Cash | -0.55 | 0.47 | 0.70 | 0.86 |