| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 435.17 | 278.78 | 268.78 | 282.66 | 332.43 | 917.66 | 2,378.20 |
| YOY Revenue Growth % | - | - | - | - | -23.61% | 229.17% | 784.81% |
| Other Income | 36.55 | 48.63 | 39.66 | 81.33 | 133.04 | 84.30 | 147.67 |
| Total Income | 471.71 | 327.41 | 308.44 | 363.99 | 465.47 | 1,001.96 | 2,525.87 |
| Total Expenses + | 413.20 | 321.57 | 324.25 | 362.90 | 426.91 | 957.50 | 2,170.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 24.42 | 35.70 | 55.53 | 59.35 | 61.07 | 68.28 | 65.75 |
| Other Expenses | 340.54 | 238.45 | 231.86 | 243.40 | 298.21 | 813.22 | 2,004.45 |
| Operating Profit | 21.97 | -42.79 | -55.47 | -80.24 | -94.48 | -39.83 | 208.16 |
| OPM % | 5% | -15.3% | -20.6% | -28.4% | -28.4% | -4.3% | 8.8% |
| Profit Before Tax + | 58.52 | 7.69 | -16.46 | 1.09 | 40.98 | 44.47 | 370.17 |
| Tax Expense | 12.83 | 6.19 | -5.84 | 0.28 | 9.75 | 12.79 | 93.73 |
| Tax % | 21.9% | 80.5% | - | 25.3% | 23.8% | 28.8% | 25.3% |
| Profit After Tax | 45.69 | 1.50 | -10.61 | 0.81 | 31.22 | 31.68 | 276.44 |
| EPS (Basic) | 0.87 | 0.03 | -0.41 | 0.01 | 0.52 | 0.52 | 4.57 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 3,910.95 | 1,352.10 |
| YOY Revenue Growth % | 189.25% | - |
| Other Income | 446.34 | 159.74 |
| Total Income | 4,357.29 | 1,511.84 |
| Total Expenses + | 3,917.35 | 1,259.85 |
| Employee Benefit Expense | 254.45 | 136.29 |
| Other Expenses | 3,359.27 | 947.29 |
| Operating Profit | -6.40 | 92.25 |
| OPM % | -0.2% | 6.8% |
| Profit Before Exceptional | 439.94 | 251.99 |
| Exceptional Items | 16.76 | 1.20 |
| Profit Before Tax + | 456.70 | 253.18 |
| Tax Expense | 116.54 | 64.41 |
| Tax % | 25.5% | 25.4% |
| Profit After Tax | 340.16 | 188.77 |
| EPS (Basic) | 5.62 | 3.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 7,379.97 | 5,077.02 |
| Property, Plant & Equipment | 6.41 | 0.50 |
| Capital Work in Progress | 1.25 | 0.00 |
| Non-Current Investments | 6,995.46 | 4,973.10 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 5,562.34 | 3,614.07 |
| Inventories | 95.38 | 3.93 |
| Trade Receivables | 615.13 | 4.93 |
| Cash and Cash Equivalents | 1,445.33 | 354.55 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 4,951.59 | 4,558.46 |
| Equity Share Capital | 121.08 | 121.02 |
| Other Equity | 4,830.52 | 4,437.45 |
| Non-Current Liabilities | 3,629.09 | 2,099.71 |
| Current Liabilities | 4,361.62 | 2,032.93 |
| Total Liabilities | 7,990.71 | 4,132.63 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 530.29 | 395.33 |
| Cash from Investing Activities | -1,504.67 | -2,975.90 |
| Cash from Financing Activities | 2,065.16 | 2,803.47 |
| Net Increase/Decrease in Cash | 1,090.78 | 222.90 |