| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 202.23 | 885.01 | 415.67 | 113.89 | 468.17 | 348.69 | 1,007.00 | 825.46 | 664.82 | 640.48 | 1,252.13 | 918.59 |
| YOY Revenue Growth % | - | - | - | - | 131.5% | -60.6% | 142.26% | 624.79% | 42% | 83.68% | 24.34% | 11.28% |
| Other Income | 193.07 | 200.84 | 175.43 | 195.47 | 270.44 | 309.51 | 333.14 | 287.32 | 306.09 | 295.60 | 351.06 | 285.17 |
| Total Income | 395.30 | 1,085.85 | 591.10 | 309.36 | 738.61 | 658.20 | 1,340.14 | 1,112.78 | 970.91 | 936.08 | 1,603.19 | 1,203.76 |
| Total Expenses + | 289.92 | 971.52 | 516.76 | 232.72 | 558.94 | 494.44 | 1,133.61 | 962.78 | 832.33 | 801.02 | 1,395.47 | 1,139.97 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.26 | 0.45 | 1.20 | 1.61 | 2.56 | 2.50 | 0.19 | 1.41 | 1.09 | 1.50 | 2.11 | 5.49 |
| Other Expenses | 31.60 | 130.56 | 315.82 | 34.45 | 175.29 | 141.66 | 136.20 | 174.53 | 159.19 | 268.23 | 452.81 | 291.05 |
| Operating Profit | -87.69 | -86.51 | -101.09 | -118.83 | -90.77 | -145.75 | -126.61 | -137.32 | -167.51 | -160.54 | -143.34 | -221.38 |
| OPM % | -43.4% | -9.8% | -24.3% | -104.3% | -19.4% | -41.8% | -12.6% | -16.6% | -25.2% | -25.1% | -11.4% | -24.1% |
| Profit Before Tax + | 105.38 | 114.33 | 74.34 | 76.64 | 179.67 | 163.76 | 206.53 | 150.00 | 138.58 | 135.06 | 207.72 | 63.79 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.85 | -6.43 | 37.23 | 20.85 | 8.59 | 14.69 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 4.3% | -4.3% | 26.9% | 15.4% | 4.1% | 23% |
| Profit After Tax | 105.38 | 114.33 | 74.34 | 76.64 | 179.67 | 163.76 | 197.68 | 156.43 | 101.35 | 114.21 | 199.13 | 49.10 |
| EPS (Basic) | 0.94 | 1.03 | 0.66 | 0.69 | 1.55 | 1.38 | 1.65 | 1.30 | 0.85 | 0.95 | 1.65 | 0.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 3,382.89 | 1,937.75 | 1,517.35 |
| YOY Revenue Growth % | 74.58% | 27.71% | - |
| Other Income | 1,240.07 | 1,108.56 | 994.54 |
| Total Income | 4,622.96 | 3,046.31 | 2,511.89 |
| Total Expenses + | 3,991.60 | 2,419.71 | 1,852.55 |
| Employee Benefit Expense | 6.11 | 6.86 | 2.05 |
| Other Expenses | 1,054.76 | 487.60 | 496.24 |
| Operating Profit | -608.71 | -481.96 | -335.20 |
| OPM % | -18% | -24.9% | -22.1% |
| Profit Before Exceptional | 631.36 | 626.60 | 659.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 631.36 | 626.60 | 659.34 |
| Tax Expense | 60.24 | 8.85 | 64.43 |
| Tax % | 9.5% | 1.4% | 9.8% |
| Profit After Tax | 571.12 | 617.75 | 594.91 |
| EPS (Basic) | 4.75 | 5.27 | 5.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 30,290.64 | 25,514.85 | 14,705.97 |
| Property, Plant & Equipment | 9.89 | 9.53 | 8.58 |
| Capital Work in Progress | 34.65 | 29.61 | 4.27 |
| Non-Current Investments | 15,394.22 | 13,125.20 | 9,029.94 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.43 | 0.00 |
| Current Assets + | 5,547.15 | 3,049.35 | 1,689.27 |
| Inventories | 26.71 | 28.00 | 9.91 |
| Trade Receivables | 2,597.87 | 1,036.84 | 0.00 |
| Cash and Cash Equivalents | 44.96 | 470.31 | 2.36 |
| Current Investments | 0.00 | 81.61 | 60.36 |
| LIABILITIES & EQUITY | |||
| Total Equity | 20,916.92 | 19,698.77 | 10,921.54 |
| Equity Share Capital | 1,201.28 | 1,201.28 | 1,115.49 |
| Other Equity | 19,715.64 | 18,497.49 | 9,806.05 |
| Non-Current Liabilities | 10,229.00 | 6,867.22 | 4,123.87 |
| Current Liabilities | 4,691.87 | 1,998.21 | 1,349.83 |
| Total Liabilities | 14,920.87 | 8,865.43 | 5,473.70 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 441.92 | -955.19 | -209.49 |
| Cash from Investing Activities | -3,695.05 | -9,164.34 | -2,000.96 |
| Cash from Financing Activities | 2,827.78 | 10,587.48 | 2,210.17 |
| Net Increase/Decrease in Cash | -425.35 | 467.95 | -0.28 |