Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25,438.45 | 22,517.33 | 28,336.38 | 29,180.02 | 25,472.40 | 22,608.07 | 22,848.42 | 26,965.86 | 21,961.20 | 21,248.51 | 24,819.59 | 32,439.31 |
| YOY Revenue Growth % | 2.3% | -41.02% | 6.48% | -6.91% | 0.13% | 0.4% | -19.37% | -7.59% | -13.78% | -6.01% | 8.63% | 20.3% |
| Other Income | 371.49 | 548.70 | 490.15 | 450.27 | 594.32 | 588.11 | 652.12 | 635.78 | 475.42 | 595.56 | 655.85 | 747.80 |
| Total Income | 25,809.94 | 23,066.03 | 28,826.53 | 29,630.29 | 26,066.72 | 23,196.18 | 23,500.54 | 27,601.64 | 22,436.62 | 21,844.07 | 25,475.44 | 33,187.11 |
| Total Expenses + | 9,980.08 | 8,535.52 | 11,028.90 | 12,942.14 | 10,074.14 | 9,722.04 | 10,236.04 | 26,288.64 | 20,970.34 | 21,029.72 | 24,175.60 | 32,458.29 |
| Cost of Materials Consumed | 2,001.58 | 1,568.34 | 1,437.61 | 2,823.70 | 1,759.97 | 1,792.32 | 2,568.28 | 3,589.98 | 3,393.07 | 4,961.56 | 7,596.19 | 11,827.67 |
| Employee Benefit Expense | 573.84 | 586.57 | 548.52 | 622.14 | 878.39 | 742.28 | 741.48 | 756.75 | 962.77 | 897.62 | 894.17 | 903.44 |
| Other Expenses | 7,404.66 | 6,380.61 | 9,042.77 | 9,496.30 | 7,435.78 | 7,187.44 | 6,926.28 | 7,605.05 | 7,016.81 | 6,908.58 | 7,037.40 | 7,749.88 |
| Operating Profit | 15,458.37 | 13,981.81 | 17,307.48 | 16,237.88 | 15,398.26 | 12,886.03 | 12,612.38 | 677.22 | 990.86 | 218.79 | 643.99 | -18.98 |
| OPM % | 60.8% | 62.1% | 61.1% | 55.6% | 60.5% | 57% | 55.2% | 2.5% | 4.5% | 1% | 2.6% | -0.1% |
| Profit Before Tax + | 1,078.52 | 791.02 | 2,360.82 | 694.25 | 2,235.56 | 2,408.89 | 575.56 | 2,626.00 | 1,466.28 | 4,397.63 | 6,931.93 | 728.82 |
| Tax Expense | 401.59 | 457.68 | 388.07 | 342.00 | 463.30 | 419.70 | 346.92 | 1,243.83 | 489.80 | 983.20 | 1,205.36 | 895.61 |
| Tax % | 37.2% | 57.9% | 16.4% | 49.3% | 20.7% | 17.4% | 60.3% | 47.4% | 33.4% | 22.4% | 17.4% | 122.9% |
| Profit After Tax | 676.93 | 333.34 | 1,972.75 | 352.25 | 1,772.26 | 1,989.19 | 228.64 | 1,382.17 | 976.48 | 3,414.43 | 5,726.57 | -166.79 |
| EPS (Basic) | 5.91 | 2.00 | 16.57 | 3.49 | 12.30 | 14.82 | 0.04 | 32.98 | 6.02 | 27.38 | 46.78 | -1.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 97,894.75 | 96,420.98 | 136,977.76 | 69,420.18 | 39,537.13 | 43,402.56 | 40,378.66 |
| YOY Revenue Growth % | 1.53% | -29.61% | 97.32% | 75.58% | -8.91% | 7.49% | - |
| Other Income | 2,470.33 | 1,860.53 | 1,197.36 | 1,012.51 | 753.80 | 683.65 | 571.96 |
| Total Income | 100,365.08 | 98,281.51 | 138,175.12 | 70,432.69 | 40,290.93 | 44,086.21 | 40,950.62 |
| Total Expenses + | 93,832.07 | 42,484.38 | 29,289.19 | 14,492.20 | 8,733.16 | 8,208.09 | 6,311.62 |
| Cost of Materials Consumed | 9,710.55 | 7,831.23 | 4,052.14 | 2,502.72 | 1,948.90 | 1,750.17 | 1,223.17 |
| Employee Benefit Expense | 3,118.90 | 2,330.95 | 1,877.33 | 1,180.56 | 829.31 | 682.48 | 656.40 |
| Other Expenses | 29,154.55 | 32,322.20 | 23,359.72 | 10,808.92 | 5,954.95 | 5,775.44 | 4,432.05 |
| Operating Profit | 4,062.68 | 53,936.60 | 107,688.57 | 54,927.98 | 30,803.97 | 35,194.47 | 34,067.04 |
| OPM % | 4.2% | 55.9% | 78.6% | 79.1% | 77.9% | 81.1% | 84.4% |
| Profit Before Exceptional | 6,533.01 | 5,640.28 | 3,619.22 | 952.05 | 1,344.86 | 923.58 | 525.92 |
| Exceptional Items | 3,945.73 | -715.37 | -369.32 | 0.00 | -258.89 | 198.75 | -157.98 |
| Profit Before Tax + | 10,478.74 | 4,924.91 | 3,249.90 | 952.05 | 1,085.97 | 1,122.33 | 367.94 |
| Tax Expense | 2,473.75 | 1,589.64 | 828.30 | 164.35 | 40.21 | 82.34 | -137.97 |
| Tax % | 23.6% | 32.3% | 25.5% | 17.3% | 3.7% | 7.3% | -37.5% |
| Profit After Tax | 8,004.99 | 3,335.27 | 2,421.60 | 787.70 | 1,045.76 | 1,039.99 | 505.91 |
| EPS (Basic) | 60.55 | 27.24 | 21.78 | 7.06 | 8.39 | 10.35 | 5.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 157,391.07 | 123,871.76 | 104,366.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 67,155.22 | 58,698.96 | 34,987.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 31,856.60 | 21,930.98 | 17,698.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 233.95 | 171.26 | 6,145.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,086.05 | 1,040.01 | 887.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8,796.27 | 5,998.53 | 20,937.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 40,725.89 | 36,526.15 | 37,021.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,287.39 | 9,486.86 | 6,918.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9,616.47 | 9,792.93 | 12,552.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,105.78 | 2,306.55 | 1,882.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 165.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 115.42 | 114.00 | 114.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 50,198.55 | 38,962.09 | 32,937.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 94,281.94 | 71,893.87 | 58,794.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47,383.15 | 44,058.11 | 44,803.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 141,665.09 | 116,545.56 | 103,597.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 4,530.42 | 10,310.54 | 17,626.46 | 1,385.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -26,258.61 | -19,082.18 | -16,860.09 | -17,487.38 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 21,947.34 | 8,878.68 | -1,197.52 | 15,901.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 768.43 | 470.69 | 970.10 | 246.08 | 0.00 | 0.00 | 0.00 |