ADANI PORTS AND SPECIAL ECONOM (ADANIPORTS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,426.61 1,529.79 1,886.67 1,963.59 1,890.43 1,802.57 2,182.08 2,129.80 1,838.85 2,057.84 1,860.34 2,772.64
YOY Revenue Growth % 13.72% 25.33% 36.89% 41.9% 32.51% 17.83% 15.66% 8.46% -2.73% 14.16% -14.74% 30.18%
Other Income 450.17 415.93 587.51 523.75 851.51 540.27 521.08 494.90 588.53 1,033.26 572.50 822.36
Total Income 1,876.78 1,945.72 2,474.18 2,487.34 2,741.94 2,342.84 2,703.16 2,624.70 2,427.38 3,091.10 2,432.84 3,595.00
Total Expenses + 450.70 848.32 702.78 766.96 830.73 536.06 538.29 1,629.34 1,692.90 2,581.97 1,916.59 3,458.69
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 86.37 71.27 65.76 109.53 88.07 78.97 70.56 62.70 85.80 71.62 62.50 127.94
Other Expenses 364.33 777.05 637.02 657.43 742.66 457.09 467.73 633.68 523.58 470.70 476.85 1,133.32
Operating Profit 975.91 681.47 1,183.89 1,196.63 1,059.70 1,266.51 1,643.79 500.46 145.95 -524.13 -56.25 -686.05
OPM % 68.4% 44.5% 62.8% 60.9% 56.1% 70.3% 75.3% 23.5% 7.9% -25.5% -3% -24.7%
Profit Before Tax + 582.77 313.14 809.58 826.47 1,092.41 872.29 599.47 995.36 734.48 509.13 440.53 56.83
Tax Expense 188.66 117.25 284.09 203.57 316.42 300.15 190.58 295.23 229.58 59.66 153.91 -142.00
Tax % 32.4% 37.4% 35.1% 24.6% 29% 34.4% 31.8% 29.7% 31.3% 11.7% 34.9% -249.9%
Profit After Tax 394.11 195.89 525.49 622.90 775.99 572.14 408.89 700.13 504.90 449.47 286.62 198.83
EPS (Basic) 1.82 0.91 2.43 2.88 3.59 2.65 1.89 3.24 2.34 2.08 1.32 0.86

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 8,004.88 6,806.66 5,237.15 4,206.22 4,377.15 4,643.28 5,336.38
YOY Revenue Growth % 17.6% 29.97% 24.51% -3.91% -5.73% -12.99% -
Other Income 2,407.76 1,977.36 2,998.79 2,519.31 2,266.31 2,902.97 2,342.90
Total Income 10,412.64 8,784.02 8,235.94 6,725.53 6,643.46 7,546.25 7,679.28
Total Expenses + 6,853.11 2,382.04 4,412.63 2,398.70 787.79 3,209.35 1,997.69
Employee Benefit Expense 300.30 332.93 294.70 238.34 235.01 224.61 230.89
Other Expenses 2,301.16 2,049.11 4,117.93 2,160.36 552.78 2,984.74 1,766.80
Operating Profit 1,151.77 4,424.62 824.52 1,807.52 3,589.36 1,433.93 3,338.69
OPM % 14.4% 65% 15.7% 43% 82% 30.9% 62.6%
Profit Before Exceptional 3,559.53 2,531.92 529.93 1,233.56 2,909.64 2,031.73 3,785.54
Exceptional Items 0.00 0.00 -1,558.16 -611.83 0.00 0.00 -121.90
Profit Before Tax + 3,559.53 2,531.92 -1,028.23 621.73 2,909.64 2,031.73 3,663.64
Tax Expense 1,102.38 793.57 -548.80 324.17 981.71 97.48 1,025.92
Tax % 31% 31.3% - 52.1% 33.7% 4.8% 28%
Profit After Tax 2,457.15 1,738.35 -479.43 297.56 1,927.93 1,934.25 2,637.72
EPS (Basic) 11.37 8.05 -2.22 1.41 9.49 9.43 12.74

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 81,361.73 75,114.90 72,946.93 0.00 0.00 0.00 0.00
Property, Plant & Equipment 11,261.02 9,935.60 10,078.69 0.00 0.00 0.00 0.00
Capital Work in Progress 835.50 809.50 637.71 0.00 0.00 0.00 0.00
Non-Current Investments 52,270.18 46,022.24 44,810.74 0.00 0.00 0.00 0.00
Goodwill 44.86 44.86 44.86 0.00 0.00 0.00 0.00
Other Intangible Assets 47.48 60.63 66.18 0.00 0.00 0.00 0.00
Current Assets + 5,097.45 7,640.51 6,779.08 0.00 0.00 0.00 0.00
Inventories 89.97 87.77 79.11 0.00 0.00 0.00 0.00
Trade Receivables 1,304.19 1,242.55 1,274.14 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 464.28 346.77 65.44 0.00 0.00 0.00 0.00
Current Investments 128.09 102.82 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 432.03 432.03 432.03 0.00 0.00 0.00 0.00
Other Equity 30,004.56 28,922.13 28,270.66 0.00 0.00 0.00 0.00
Non-Current Liabilities 48,402.03 44,215.15 44,700.61 0.00 0.00 0.00 0.00
Current Liabilities 7,620.56 9,186.10 6,322.71 0.00 0.00 0.00 0.00
Total Liabilities 56,022.59 53,401.25 51,023.32 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 5,471.09 3,743.16 2,714.04 3,012.05 0.00 0.00 0.00
Cash from Investing Activities -2,533.10 -1,993.91 -4,024.98 -8,803.19 0.00 0.00 0.00
Cash from Financing Activities -2,820.48 -1,467.93 -3,451.65 7,308.44 0.00 0.00 0.00
Net Increase/Decrease in Cash 117.51 281.33 -4,762.59 1,517.30 0.00 0.00 0.00