Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,510.88 | 10,336.98 | 10,216.60 | 10,140.11 | 11,393.75 | 10,264.26 | 11,260.95 | 12,201.02 | 12,461.50 | 11,242.67 | 10,011.20 | 11,573.41 |
| YOY Revenue Growth % | 1816.69% | 14106.95% | 22654.12% | 6.66% | 33.87% | -0.7% | 10.22% | 20.32% | 9.37% | 9.53% | -11.1% | -5.14% |
| Other Income | 7,135.92 | 2,033.09 | 431.08 | 591.76 | 584.33 | 766.74 | 616.33 | 388.83 | 566.32 | 1,076.41 | 586.49 | 2,042.48 |
| Total Income | 15,646.80 | 12,370.07 | 10,647.68 | 10,731.87 | 11,978.08 | 11,031.00 | 11,877.28 | 12,589.85 | 13,027.82 | 12,319.08 | 10,597.69 | 13,615.89 |
| Total Expenses + | 5,961.65 | 5,614.50 | 6,662.27 | 6,931.28 | 7,428.39 | 6,290.76 | 6,667.99 | 9,508.12 | 9,007.90 | 8,530.05 | 8,099.27 | 9,616.79 |
| Cost of Materials Consumed | 5,373.60 | 4,857.12 | 6,071.72 | 6,123.62 | 6,750.13 | 5,601.45 | 5,861.58 | 6,664.67 | 6,361.29 | 5,839.18 | 5,330.55 | 6,533.51 |
| Employee Benefit Expense | 129.77 | 128.45 | 129.91 | 166.06 | 187.76 | 143.35 | 173.16 | 159.31 | 184.18 | 158.36 | 182.75 | 192.19 |
| Other Expenses | 458.28 | 628.93 | 460.64 | 641.60 | 490.50 | 545.96 | 633.25 | 1,002.09 | 682.61 | 715.18 | 873.64 | 927.81 |
| Operating Profit | 2,549.23 | 4,722.48 | 3,554.33 | 3,208.83 | 3,965.36 | 3,973.50 | 4,592.96 | 2,692.90 | 3,453.60 | 2,712.62 | 1,911.93 | 1,956.62 |
| OPM % | 30% | 45.7% | 34.8% | 31.6% | 34.8% | 38.7% | 40.8% | 22.1% | 27.7% | 24.1% | 19.1% | 16.9% |
| Profit Before Tax + | 8,133.06 | 5,262.37 | 2,564.39 | 2,410.77 | 3,190.70 | 3,063.33 | 3,363.81 | 3,081.73 | 4,019.92 | 3,789.03 | 2,498.42 | 3,999.10 |
| Tax Expense | 0.00 | -1,363.02 | 404.89 | 579.48 | 735.82 | 653.97 | 824.24 | 723.08 | 900.66 | 1,054.11 | 451.60 | 912.43 |
| Tax % | 0% | -25.9% | 15.8% | 24% | 23.1% | 21.3% | 24.5% | 23.5% | 22.4% | 27.8% | 18.1% | 22.8% |
| Profit After Tax | 8,133.06 | 6,625.39 | 2,159.50 | 1,831.29 | 2,454.88 | 2,409.36 | 2,539.57 | 2,358.65 | 3,119.26 | 2,734.92 | 2,046.82 | 3,086.67 |
| EPS (Basic) | 20.28 | 16.56 | 5.11 | 4.29 | 5.94 | 5.91 | 6.33 | 5.90 | 7.94 | 1.42 | 1.06 | 1.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 49,710.76 | 39,204.57 | 36,681.21 | 581.32 | 447.17 | 1,005.32 | 2,404.20 |
| YOY Revenue Growth % | 26.8% | 6.88% | 6209.99% | 30% | -55.52% | -58.18% | - |
| Other Income | 2,860.35 | 10,191.85 | 4,519.98 | 487.21 | 134.37 | 910.84 | 1,065.67 |
| Total Income | 52,571.11 | 49,396.42 | 41,201.19 | 1,068.53 | 581.54 | 1,916.16 | 3,469.87 |
| Total Expenses + | 37,287.42 | 25,169.70 | 27,152.64 | 56.30 | 56.62 | 135.63 | 130.07 |
| Cost of Materials Consumed | 26,595.21 | 22,426.06 | 24,551.98 | 1.08 | 0.86 | 1.12 | 1.12 |
| Employee Benefit Expense | 687.99 | 554.19 | 530.36 | 33.94 | 32.88 | 41.61 | 40.52 |
| Other Expenses | 2,834.71 | 2,189.45 | 2,070.30 | 21.28 | 22.88 | 92.90 | 88.43 |
| Operating Profit | 12,423.34 | 14,034.87 | 9,528.57 | 525.02 | 390.55 | 869.69 | 2,274.13 |
| OPM % | 25% | 35.8% | 26% | 90.3% | 87.3% | 86.5% | 94.6% |
| Profit Before Exceptional | 15,283.69 | 18,370.59 | 7,389.38 | -182.21 | -503.01 | -337.57 | -162.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,002.99 | 0.00 |
| Profit Before Tax + | 15,283.69 | 18,370.59 | 7,389.38 | -182.21 | -503.01 | -1,340.56 | -162.23 |
| Tax Expense | 3,723.84 | -378.65 | -2,856.77 | 0.02 | -4.27 | 0.00 | 0.00 |
| Tax % | 24.4% | -2.1% | -38.7% | - | - | - | - |
| Profit After Tax | 11,559.85 | 18,749.24 | 10,246.15 | -182.23 | -498.74 | -1,340.56 | -162.23 |
| EPS (Basic) | 28.74 | 46.24 | 23.32 | -2.74 | -3.75 | -5.77 | -1.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 73,946.11 | 54,521.13 | 55,633.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 57,941.93 | 43,638.07 | 46,380.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2,993.84 | 739.49 | 188.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3,336.98 | 6,906.84 | 6,373.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 190.61 | 190.61 | 190.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 9.12 | 10.13 | 11.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22,737.04 | 20,650.82 | 17,198.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,796.64 | 3,474.89 | 2,324.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12,143.05 | 6,695.19 | 11,380.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 169.36 | 560.29 | 193.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 992.96 | 373.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3,856.94 | 3,856.94 | 3,856.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 42,592.02 | 35,591.11 | 24,366.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 35,251.35 | 23,307.57 | 29,684.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 14,982.84 | 12,416.33 | 14,924.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 50,234.19 | 35,723.90 | 44,608.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18,453.23 | 14,840.73 | 7,933.07 | -0.15 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -10,810.61 | 1,086.35 | 2,823.99 | -5,192.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -8,041.08 | -15,560.55 | -11,137.82 | 5,199.62 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -398.46 | 366.53 | -380.76 | 7.43 | 0.00 | 0.00 | 0.00 |