| Particulars | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.05 | 0.04 | 0.33 | 0.47 | 0.42 | 0.41 | 0.36 | 0.47 | 1.29 | 0.59 | 0.62 | 2.21 |
| YOY Revenue Growth % | -30.64% | -87.32% | 50.67% | 242.26% | 685.75% | 852.4% | 10.94% | 0.46% | 207.67% | 45.94% | 70.08% | 370.07% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.05 | 0.04 | 0.33 | 0.47 | 0.42 | 0.41 | 0.36 | 0.47 | 1.42 | 0.59 | 0.62 | 2.21 |
| Total Expenses + | 0.35 | 0.08 | 0.74 | 0.08 | 0.09 | 0.23 | 0.23 | 0.24 | 0.06 | 0.15 | 0.53 | 6.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 |
| Other Expenses | 0.33 | 0.06 | 0.70 | 0.04 | 0.05 | 0.19 | 0.21 | 0.22 | 0.04 | 0.13 | 0.01 | 5.47 |
| Operating Profit | -0.30 | -0.04 | -0.41 | 0.39 | 0.33 | 0.18 | 0.14 | 0.23 | 1.23 | 0.44 | 0.09 | -3.95 |
| OPM % | -555.2% | -90.6% | -124.5% | 83.1% | 78.3% | 43.4% | 37.7% | 48.8% | 95.3% | 74.4% | 14.2% | -178.8% |
| Profit Before Tax + | -0.30 | -0.04 | -0.41 | 0.39 | 0.33 | 0.18 | 0.13 | 0.23 | 1.36 | 0.44 | 0.09 | -3.95 |
| Tax Expense | -0.02 | 0.00 | 0.01 | 0.10 | 0.09 | 0.05 | -0.09 | 0.06 | 0.21 | 0.11 | 0.00 | -0.97 |
| Tax % | - | - | - | 26% | 26% | 26.1% | -72.8% | 25.3% | 15.7% | 25.2% | -2.5% | - |
| Profit After Tax | -0.28 | -0.04 | -0.42 | 0.29 | 0.24 | 0.13 | 0.22 | 0.17 | 1.15 | 0.33 | 0.09 | -2.98 |
| EPS (Basic) | -0.08 | -0.01 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.04 | 0.01 | 0.00 | -0.09 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 4.58 | 1.66 | 0.56 | 0.63 | 0.23 |
| YOY Revenue Growth % | 176.41% | 195.23% | -11.04% | 173.09% | - |
| Other Income | 0.00 | 0.02 | 0.00 | 0.06 | 0.05 |
| Total Income | 4.58 | 1.68 | 0.56 | 0.69 | 0.28 |
| Total Expenses + | 7.42 | 0.63 | 1.23 | 0.19 | 0.15 |
| Employee Benefit Expense | 0.05 | 0.14 | 0.11 | 0.08 | 0.06 |
| Other Expenses | 5.54 | 0.49 | 1.13 | 0.11 | 0.09 |
| Operating Profit | -2.84 | 1.03 | -0.67 | 0.44 | 0.09 |
| OPM % | -62.1% | 62.2% | -119.8% | 69.4% | 36.8% |
| Profit Before Exceptional | -2.84 | 1.05 | -0.67 | 0.50 | 0.14 |
| Exceptional Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -2.84 | 1.04 | -0.67 | 0.50 | 0.14 |
| Tax Expense | -0.72 | 0.14 | 0.01 | 0.08 | 0.02 |
| Tax % | - | 13.4% | - | 16.4% | 14.8% |
| Profit After Tax | -2.13 | 0.90 | -0.68 | 0.41 | 0.12 |
| EPS (Basic) | -0.09 | 0.03 | -0.02 | 1.17 | 0.33 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 1.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 59.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.24 | 0.07 | 0.04 | 0.00 | 0.06 |
| Current Investments | 2.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 30.86 | 33.00 | 30.05 | 4.05 | 3.64 |
| Equity Share Capital | 31.81 | 31.70 | 30.18 | 3.55 | 3.55 |
| Other Equity | -0.96 | 1.30 | -0.14 | 0.50 | 0.09 |
| Non-Current Liabilities | 29.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 30.01 | 0.54 | 0.09 | 0.07 | 0.02 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 3.89 | 1.16 | -1.08 | 0.16 | -0.01 |
| Cash from Investing Activities | -3.78 | -2.82 | -26.01 | 0.45 | 0.02 |
| Cash from Financing Activities | 0.00 | 1.51 | 26.63 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.11 | -0.14 | -0.46 | 0.61 | 0.01 |