| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 21.00 | 52.36 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.61 | 1.70 |
| Total Income | 21.60 | 54.06 |
| Total Expenses + | 14.60 | 38.19 |
| Cost of Materials Consumed | 11.90 | 31.18 |
| Employee Benefit Expense | 0.70 | 1.50 |
| Other Expenses | 1.83 | 5.07 |
| Operating Profit | 6.40 | 14.17 |
| OPM % | 30.5% | 27.1% |
| Profit Before Tax + | 7.01 | 15.87 |
| Tax Expense | 1.77 | 4.07 |
| Tax % | 25.2% | 25.6% |
| Profit After Tax | 5.24 | 11.80 |
| EPS (Basic) | 2.33 | 5.24 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 86.11 |
| YOY Revenue Growth % | - |
| Other Income | 3.44 |
| Total Income | 89.55 |
| Total Expenses + | 62.26 |
| Cost of Materials Consumed | 49.99 |
| Employee Benefit Expense | 2.84 |
| Other Expenses | 8.60 |
| Operating Profit | 23.85 |
| OPM % | 27.7% |
| Profit Before Exceptional | 27.29 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 27.29 |
| Tax Expense | 7.04 |
| Tax % | 25.8% |
| Profit After Tax | 20.25 |
| EPS (Basic) | 9.65 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 49.40 |
| Property, Plant & Equipment | 0.24 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.22 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 69.04 |
| Inventories | 0.00 |
| Trade Receivables | 45.55 |
| Cash and Cash Equivalents | 8.11 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 106.96 |
| Equity Share Capital | 22.50 |
| Other Equity | 84.45 |
| Non-Current Liabilities | 2.84 |
| Current Liabilities | 8.65 |
| Total Liabilities | 11.48 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -10.91 |
| Cash from Investing Activities | -32.55 |
| Cash from Financing Activities | 47.86 |
| Net Increase/Decrease in Cash | 4.39 |