| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 17.05 | 33.75 | 20.80 | 51.02 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.45 | 1.74 | 0.61 | 1.69 |
| Total Income | 17.50 | 35.49 | 21.41 | 52.71 |
| Total Expenses + | 12.08 | 24.07 | 14.41 | 37.03 |
| Cost of Materials Consumed | 0.00 | 18.81 | 11.84 | 30.24 |
| Employee Benefit Expense | 0.63 | 1.34 | 0.70 | 1.50 |
| Other Expenses | 1.76 | 3.53 | 1.70 | 4.86 |
| Operating Profit | 4.97 | 9.68 | 6.39 | 13.99 |
| OPM % | 29.1% | 28.7% | 30.7% | 27.4% |
| Profit Before Tax + | 5.42 | 11.42 | 7.00 | 15.68 |
| Tax Expense | 1.32 | 2.97 | 1.77 | 4.07 |
| Tax % | 24.4% | 26% | 25.3% | 26% |
| Profit After Tax | 4.10 | 8.45 | 5.23 | 11.61 |
| EPS (Basic) | 2.48 | 4.34 | 2.32 | 5.16 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 84.77 |
| YOY Revenue Growth % | - |
| Other Income | 3.43 |
| Total Income | 88.20 |
| Total Expenses + | 61.10 |
| Cost of Materials Consumed | 49.05 |
| Employee Benefit Expense | 2.84 |
| Other Expenses | 8.39 |
| Operating Profit | 23.67 |
| OPM % | 27.9% |
| Profit Before Exceptional | 27.10 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 27.10 |
| Tax Expense | 7.04 |
| Tax % | 26% |
| Profit After Tax | 20.06 |
| EPS (Basic) | 9.56 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 51.60 |
| Property, Plant & Equipment | 0.24 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.22 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 65.09 |
| Inventories | 0.00 |
| Trade Receivables | 44.63 |
| Cash and Cash Equivalents | 7.67 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 106.71 |
| Equity Share Capital | 22.50 |
| Other Equity | 84.21 |
| Non-Current Liabilities | 2.84 |
| Current Liabilities | 7.15 |
| Total Liabilities | 9.98 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1.74 |
| Cash from Investing Activities | -45.66 |
| Cash from Financing Activities | 47.86 |
| Net Increase/Decrease in Cash | 3.95 |