| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 28.45 | 40.46 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.07 | 0.86 |
| Total Income | 28.52 | 41.32 |
| Total Expenses + | 22.54 | 35.26 |
| Cost of Materials Consumed | 16.91 | 34.94 |
| Employee Benefit Expense | 1.66 | 2.11 |
| Other Expenses | 1.04 | 3.34 |
| Operating Profit | 5.91 | 5.20 |
| OPM % | 20.8% | 12.9% |
| Profit Before Tax + | 5.98 | 6.07 |
| Tax Expense | 5.98 | 6.07 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 8.97 | 10.17 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 68.91 |
| YOY Revenue Growth % | - |
| Other Income | 0.93 |
| Total Income | 69.84 |
| Total Expenses + | 57.79 |
| Cost of Materials Consumed | 51.85 |
| Employee Benefit Expense | 3.77 |
| Other Expenses | 4.38 |
| Operating Profit | 11.12 |
| OPM % | 16.1% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 12.05 |
| Tax Expense | 12.05 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 18.39 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 22.66 |
| Property, Plant & Equipment | 4.94 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 68.53 |
| Inventories | 28.24 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 4.52 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.38 |
| Current Liabilities | 20.38 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -4.53 |
| Cash from Investing Activities | -19.19 |
| Cash from Financing Activities | 26.84 |
| Net Increase/Decrease in Cash | 3.12 |