Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.66 | 1.21 | 1.61 | 1.47 | 1.59 | 1.52 | 1.52 | 2.38 | 1.82 | 1.57 | 1.03 | 1.30 |
| YOY Revenue Growth % | 83.28% | 5.74% | 17.01% | 10.52% | -4.26% | 26.41% | -5.63% | 61.83% | 14.64% | 2.83% | -31.95% | -45.44% |
| Other Income | 0.05 | 0.05 | 0.01 | 0.01 | 0.90 | 0.24 | 0.29 | 0.14 | 1.02 | 0.64 | 0.64 | 0.66 |
| Total Income | 1.71 | 1.26 | 1.62 | 1.48 | 2.49 | 1.76 | 1.81 | 2.52 | 2.84 | 2.21 | 1.67 | 1.96 |
| Total Expenses + | 1.45 | 0.71 | 0.93 | 0.77 | 1.17 | 1.07 | 1.01 | 1.45 | 5.70 | 1.55 | 1.51 | 1.61 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.28 | 0.29 | 0.34 | 0.36 | 0.54 | 0.42 | 0.45 | 0.45 | 0.38 | 0.42 | 0.46 | 0.42 |
| Other Expenses | 1.17 | 0.43 | 0.59 | 0.41 | 0.63 | 0.66 | 0.55 | 1.00 | 4.69 | 0.50 | 0.64 | 0.67 |
| Operating Profit | 0.21 | 0.49 | 0.68 | 0.70 | 0.42 | 0.45 | 0.51 | 0.92 | -3.87 | 0.01 | -0.48 | -0.32 |
| OPM % | 12.5% | 40.8% | 42.2% | 47.7% | 26.5% | 29.7% | 33.5% | 38.9% | -212.7% | 0.9% | -46.1% | -24.3% |
| Profit Before Tax + | -0.27 | 0.23 | 0.36 | 0.41 | 1.03 | 0.35 | 0.30 | 0.73 | 0.08 | 0.66 | 0.17 | 0.35 |
| Tax Expense | -0.49 | 0.00 | -0.04 | -0.01 | 0.00 | 0.00 | 0.05 | -0.05 | 1.46 | 0.18 | 0.05 | 0.00 |
| Tax % | - | -1.5% | -10% | -2.6% | 0.4% | 0% | 18% | -6.6% | 1919.3% | 26.7% | 27.6% | -0.6% |
| Profit After Tax | 0.22 | 0.24 | 0.40 | 0.42 | 1.02 | 0.35 | 0.25 | 0.78 | -1.39 | 0.48 | 0.12 | 0.35 |
| EPS (Basic) | 0.11 | 0.12 | 0.19 | 0.20 | 0.43 | 0.15 | 0.10 | 0.26 | -0.27 | 0.09 | 0.02 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7.24 | 5.87 | 5.50 | 6.37 | 6.18 | 8.02 | 22.55 |
| YOY Revenue Growth % | 23.33% | 6.69% | -13.63% | 3.08% | -22.92% | -64.44% | - |
| Other Income | 1.90 | 0.98 | 0.10 | 0.12 | 0.89 | 0.14 | 0.10 |
| Total Income | 9.15 | 6.85 | 5.60 | 6.49 | 7.07 | 8.16 | 22.65 |
| Total Expenses + | 10.63 | 3.58 | 3.22 | 4.55 | 4.35 | 7.45 | 17.23 |
| Employee Benefit Expense | 1.70 | 1.52 | 1.15 | 3.21 | 3.29 | 4.79 | 10.90 |
| Other Expenses | 6.90 | 2.06 | 2.06 | 1.34 | 1.06 | 2.66 | 6.33 |
| Operating Profit | -3.39 | 2.29 | 2.29 | 1.82 | 1.83 | 0.57 | 5.32 |
| OPM % | -46.8% | 39.1% | 41.5% | 28.5% | 29.7% | 7.1% | 23.6% |
| Profit Before Exceptional | -1.48 | 2.03 | 0.86 | 0.67 | 1.45 | 0.19 | 2.54 |
| Exceptional Items | 2.93 | 0.00 | 0.00 | -0.07 | -1.42 | -14.53 | 0.00 |
| Profit Before Tax + | 1.45 | 2.03 | 0.86 | 0.61 | 0.03 | -14.34 | 2.54 |
| Tax Expense | 1.47 | -0.05 | -0.52 | -0.01 | 0.03 | -0.03 | 0.55 |
| Tax % | 101.4% | -2.3% | -60.8% | -1.8% | 117.6% | - | 21.7% |
| Profit After Tax | -0.02 | 2.08 | 1.38 | 0.62 | 0.00 | -14.32 | 1.99 |
| EPS (Basic) | 0.01 | 0.99 | 0.73 | 0.34 | 0.00 | -7.84 | 1.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 62.32 | 31.02 | 21.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.56 | 0.62 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12.42 | 0.00 | 11.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.72 | 7.00 | 6.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25.84 | 10.06 | 9.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.60 | 7.39 | 5.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 54.18 | 29.79 | 20.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17.45 | 2.67 | -1.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.66 | 4.81 | 7.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 15.88 | 3.81 | 5.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 16.54 | 8.61 | 12.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -15.44 | 1.49 | 2.40 | 0.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -34.84 | -11.53 | -13.06 | -0.89 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 50.61 | 11.30 | 10.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.33 | 1.26 | 0.14 | 0.05 | 0.00 | 0.00 | 0.00 |