ALLIED DIGITAL SERV. LTD (ADSL)

NSE: ₹119.97
BSE: ₹120.25
Stock Performance
Corporate Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet – Intimation

The Company intends to participate the “INSIGHTX Virtual Forum” organised by Choice Institutional Equities on Wednesday, June 10, 2026, at 3:00 P.M. onwards

2026-06-08 19:19:13
Announcement under Regulation 30 (LODR)-Earnings Call Transcript

Transcript of the earnings call-financial results for the quarter and financial year ended March 31, 2026

2026-05-27 18:53:28
Compliances-Reg.24(A)-Annual Secretarial Compliance

Annual Secretarial Compliance Report for the Financial Year 2025-26

2026-05-27 18:46:13
2026-05-26 11:10:14
Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper publication of audited financial result of the Company for the quarter and financial year ended March 31, 2026

2026-05-25 16:30:59

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 66.36 68.33 69.08 82.87 74.95 91.07 100.19 99.94 95.46 100.58 94.78 96.99
YOY Revenue Growth % 47.11% 39.73% 36.42% 26.26% 12.94% 33.28% 45.03% 20.6% 27.36% 10.44% -5.4% -2.95%
Other Income 0.15 0.30 0.57 0.22 0.23 1.75 0.59 35.87 1.59 5.00 3.37 4.71
Total Income 66.51 68.63 69.66 83.09 75.18 92.82 100.78 135.81 97.05 105.58 98.15 101.70
Total Expenses + 61.56 60.69 61.13 73.76 70.05 85.29 94.57 124.93 91.57 96.85 87.83 129.81
Cost of Materials Consumed 0.00 31.43 28.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 21.88 21.75 23.64 23.16 23.38 24.75 27.32 28.66 28.48 30.30 31.88 27.49
Other Expenses 5.48 6.21 6.13 5.13 4.97 6.83 12.16 45.30 7.94 12.31 20.69 46.60
Operating Profit 4.80 7.64 7.95 9.11 4.90 5.78 5.62 -24.99 3.89 3.73 6.95 -32.82
OPM % 7.2% 11.2% 11.5% 11% 6.5% 6.3% 5.6% -25% 4.1% 3.7% 7.3% -33.8%
Profit Before Tax + 4.95 7.94 8.53 9.33 5.13 7.53 6.21 10.88 5.48 8.73 9.02 -28.11
Tax Expense 1.33 2.34 2.37 2.52 1.67 1.87 0.27 15.19 -2.52 2.52 5.14 -9.21
Tax % 26.9% 29.5% 27.8% 27% 32.6% 24.8% 4.3% 139.6% -46% 28.9% 57% -
Profit After Tax 3.62 5.60 6.16 6.81 3.46 5.66 5.94 -4.31 8.00 6.21 3.88 -18.90
EPS (Basic) 0.66 1.02 1.11 1.22 0.62 1.02 1.06 -0.77 1.42 1.10 0.69 -0.13

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 387.82 366.15 286.65 210.29 122.58 96.19 94.19
YOY Revenue Growth % 5.92% 27.73% 36.31% 71.55% 27.44% 2.12% -
Other Income 14.68 38.43 1.23 5.66 2.38 4.06 5.59
Total Income 402.50 404.58 287.88 215.94 124.96 100.25 99.78
Total Expenses + 406.08 374.86 257.13 202.75 116.89 92.41 49.52
Employee Benefit Expense 118.15 104.11 90.42 79.31 58.30 35.46 31.59
Other Expenses 87.55 69.26 22.94 26.59 29.92 16.59 17.93
Operating Profit -18.26 -8.71 29.52 7.54 5.69 3.78 44.67
OPM % -4.7% -2.4% 10.3% 3.6% 4.6% 3.9% 47.4%
Profit Before Exceptional -3.58 29.72 30.75 13.20 8.07 7.84 8.30
Exceptional Items -1.30 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -4.88 29.72 30.75 13.20 8.07 7.84 8.30
Tax Expense -4.05 18.99 8.56 50.73 2.38 0.06 0.41
Tax % - 63.9% 27.8% 384.4% 29.5% 0.8% 4.9%
Profit After Tax -0.83 10.73 22.19 -37.53 5.69 7.78 7.89
EPS (Basic) -3.35 1.92 4.01 -6.90 1.09 1.55 1.57

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 365.25 259.68 356.04 343.23 326.02 334.69 0.00
Property, Plant & Equipment 42.44 43.57 58.38 60.28 48.55 44.67 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 204.95 83.89 156.20 156.20 156.99 155.34 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 27.78 44.16 32.25 27.82 24.41 33.66 0.00
Current Assets + 425.89 457.04 247.75 207.08 265.06 267.26 0.00
Inventories 47.82 49.07 47.98 42.68 37.89 34.74 0.00
Trade Receivables 114.44 95.49 91.62 72.20 138.38 136.94 0.00
Cash and Cash Equivalents 0.05 0.67 0.25 15.14 0.15 2.22 0.00
Current Investments 2.42 2.25 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 473.66 481.43 475.21 453.09 492.87 478.38 0.00
Equity Share Capital 28.26 28.19 27.65 27.42 27.10 25.35 0.00
Other Equity 445.40 453.24 447.56 425.67 465.77 453.03 0.00
Non-Current Liabilities 62.31 47.38 12.91 15.92 33.36 32.28 0.00
Current Liabilities 255.18 187.91 115.67 81.30 65.45 91.88 0.00
Total Liabilities 317.49 235.29 128.58 97.22 98.81 124.16 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -34.68 -1.80 -2.75 35.11 11.62 12.32 0.00
Cash from Investing Activities -1.11 -13.29 -2.93 -13.24 -7.26 -1.91 0.00
Cash from Financing Activities 35.14 15.52 -4.20 -10.12 -8.55 -2.83 0.00
Net Increase/Decrease in Cash -0.65 0.43 -9.88 11.75 -4.19 7.58 0.00