ALLIED DIGITAL SERVICES LTD. (ADSL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 65.64 66.36 68.33 69.08 82.87 74.95 91.07 100.19 99.94 95.46 100.58 94.78
YOY Revenue Growth % 45.92% 47.11% 39.73% 36.42% 26.26% 12.94% 33.28% 45.03% 20.6% 27.36% 10.44% -5.4%
Other Income 0.03 0.15 0.30 0.57 0.22 0.23 1.75 0.59 35.87 1.59 5.00 3.37
Total Income 65.66 66.51 68.63 69.66 83.09 75.18 92.82 100.78 135.81 97.05 105.58 98.15
Total Expenses + 26.60 27.36 59.39 58.02 28.29 28.35 31.58 39.48 124.93 91.57 96.85 87.83
Cost of Materials Consumed 0.00 0.00 31.43 28.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 18.74 21.88 21.75 23.64 23.16 23.38 24.75 27.32 28.66 28.48 30.30 31.88
Other Expenses 7.86 5.48 6.21 6.13 5.13 4.97 6.83 12.16 45.30 7.94 12.31 20.69
Operating Profit 39.04 39.00 8.95 11.07 54.58 46.60 59.49 60.71 -24.99 3.89 3.73 6.95
OPM % 59.5% 58.8% 13.1% 16% 65.9% 62.2% 65.3% 60.6% -25% 4.1% 3.7% 7.3%
Profit Before Tax + 2.22 4.95 7.94 8.53 9.33 5.13 7.53 6.21 10.88 5.48 8.73 9.02
Tax Expense 48.28 1.33 2.34 2.37 2.52 1.67 1.87 0.27 15.19 -2.52 2.52 5.14
Tax % 2178.8% 26.9% 29.5% 27.8% 27% 32.6% 24.8% 4.3% 139.6% -46% 28.9% 57%
Profit After Tax -46.07 3.62 5.60 6.16 6.81 3.46 5.66 5.94 -4.31 8.00 6.21 3.88
EPS (Basic) -8.47 0.66 1.02 1.11 1.22 0.62 1.02 1.06 -0.77 1.42 1.10 0.69

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 366.15 286.65 210.29 122.58 96.19 94.19 74.23
YOY Revenue Growth % 27.73% 36.31% 71.55% 27.44% 2.12% 26.89% -
Other Income 38.43 1.23 5.66 2.38 4.06 5.59 3.87
Total Income 404.58 287.88 215.94 124.96 100.25 99.78 78.10
Total Expenses + 374.86 113.36 105.90 88.22 52.05 49.52 38.07
Employee Benefit Expense 104.11 90.42 79.31 58.30 35.46 31.59 23.39
Other Expenses 69.26 22.94 26.59 29.92 16.59 17.93 14.68
Operating Profit -8.71 173.29 104.39 34.36 44.14 44.67 36.16
OPM % -2.4% 60.5% 49.6% 28% 45.9% 47.4% 48.7%
Profit Before Exceptional 29.72 30.75 13.20 8.07 7.84 8.30 13.29
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 -3.23
Profit Before Tax + 29.72 30.75 13.20 8.07 7.84 8.30 10.06
Tax Expense 18.99 8.56 50.73 2.38 0.06 0.41 5.09
Tax % 63.9% 27.8% 384.4% 29.5% 0.8% 4.9% 50.6%
Profit After Tax 10.73 22.19 -37.53 5.69 7.78 7.89 4.97
EPS (Basic) 1.92 4.01 -6.90 1.09 1.55 1.57 0.99

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 259.68 356.04 343.23 0.00 0.00 0.00 0.00
Property, Plant & Equipment 43.57 58.38 60.28 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 83.89 156.20 156.20 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 44.16 32.25 27.82 0.00 0.00 0.00 0.00
Current Assets + 457.04 247.75 207.08 0.00 0.00 0.00 0.00
Inventories 49.07 47.98 42.68 0.00 0.00 0.00 0.00
Trade Receivables 95.49 91.62 72.20 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.67 0.25 15.14 0.00 0.00 0.00 0.00
Current Investments 2.25 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 28.19 27.65 27.42 0.00 0.00 0.00 0.00
Other Equity 453.24 447.56 425.67 0.00 0.00 0.00 0.00
Non-Current Liabilities 47.38 12.91 15.92 0.00 0.00 0.00 0.00
Current Liabilities 187.91 115.67 81.30 0.00 0.00 0.00 0.00
Total Liabilities 235.29 128.58 97.22 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -1.80 -2.75 35.11 11.62 0.00 0.00 0.00
Cash from Investing Activities -13.29 -2.93 -13.24 -7.26 0.00 0.00 0.00
Cash from Financing Activities 15.52 -4.20 -10.12 -8.55 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.43 -9.88 11.75 -4.19 0.00 0.00 0.00