Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 30.44 | 23.32 | 17.25 | 32.29 | 32.57 | 22.06 | 16.71 | 35.14 | 33.51 | 19.92 | 15.19 | 36.09 |
| YOY Revenue Growth % | 62.92% | 1.96% | 5.61% | 11.34% | 6.99% | -5.42% | -3.13% | 8.82% | 2.9% | -9.67% | -9.09% | 2.72% |
| Other Income | 0.54 | 0.62 | 0.68 | 0.75 | 0.97 | 0.90 | 0.90 | 0.94 | 1.06 | 0.96 | 0.89 | 0.82 |
| Total Income | 30.98 | 23.94 | 17.92 | 33.04 | 33.53 | 22.95 | 17.61 | 36.07 | 34.57 | 20.89 | 16.07 | 36.92 |
| Total Expenses + | 15.83 | 16.91 | 16.88 | 19.49 | 18.25 | 17.40 | 17.71 | 19.28 | 19.19 | 17.72 | 17.17 | 22.13 |
| Cost of Materials Consumed | 2.10 | 1.93 | 1.50 | 2.16 | 2.20 | 1.75 | 1.47 | 2.50 | 2.25 | 1.69 | 1.22 | 2.66 |
| Employee Benefit Expense | 6.45 | 7.01 | 7.61 | 7.91 | 8.03 | 8.13 | 8.52 | 8.35 | 8.65 | 8.75 | 8.37 | 8.86 |
| Other Expenses | 7.28 | 7.96 | 7.76 | 9.41 | 8.02 | 7.52 | 7.72 | 8.43 | 7.50 | 6.53 | 6.80 | 9.82 |
| Operating Profit | 14.61 | 6.41 | 0.37 | 12.80 | 14.32 | 4.66 | -1.00 | 15.85 | 14.32 | 2.21 | -1.99 | 13.96 |
| OPM % | 48% | 27.5% | 2.1% | 39.7% | 44% | 21.1% | -6% | 45.1% | 42.7% | 11.1% | -13.1% | 38.7% |
| Profit Before Tax + | 14.40 | 6.22 | 0.19 | 12.70 | 14.38 | 4.72 | -0.86 | 16.05 | 15.39 | 3.17 | -1.10 | 14.07 |
| Tax Expense | 3.47 | 1.61 | -0.25 | 3.40 | 3.79 | 1.11 | -0.29 | 4.13 | 3.92 | 0.82 | -0.12 | 3.29 |
| Tax % | 24.1% | 25.8% | -130.5% | 26.7% | 26.3% | 23.5% | - | 25.7% | 25.4% | 25.9% | - | 23.4% |
| Profit After Tax | 10.93 | 4.61 | 0.45 | 9.31 | 10.59 | 3.61 | -0.56 | 11.92 | 11.47 | 2.35 | -0.98 | 10.78 |
| EPS (Basic) | 2.37 | 1.00 | 0.09 | 2.01 | 1.15 | 0.39 | -0.06 | 1.29 | 1.24 | 0.25 | -0.11 | 1.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.41 | 105.42 | 98.64 | 51.34 | 27.47 | 70.13 | 70.28 |
| YOY Revenue Growth % | 1.88% | 6.87% | 92.12% | 86.92% | -60.83% | -0.21% | - |
| Other Income | 3.80 | 3.02 | 1.99 | 0.88 | 0.71 | 1.03 | 1.45 |
| Total Income | 111.21 | 108.44 | 100.63 | 52.22 | 28.18 | 71.16 | 71.73 |
| Total Expenses + | 75.91 | 71.52 | 59.48 | 40.57 | 30.17 | 53.13 | 54.08 |
| Cost of Materials Consumed | 7.97 | 7.79 | 6.84 | 3.62 | 2.16 | 5.54 | 5.67 |
| Employee Benefit Expense | 33.65 | 30.57 | 24.50 | 17.08 | 14.84 | 24.16 | 22.45 |
| Other Expenses | 31.17 | 33.15 | 28.13 | 19.87 | 13.16 | 23.43 | 25.96 |
| Operating Profit | 31.50 | 33.90 | 39.16 | 10.78 | -2.70 | 16.99 | 16.19 |
| OPM % | 29.3% | 32.2% | 39.7% | 21% | -9.8% | 24.2% | 23% |
| Profit Before Exceptional | 35.30 | 33.49 | 38.36 | 8.72 | -5.45 | 14.05 | 13.92 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.30 | 33.49 | 38.36 | 8.72 | -5.45 | 14.05 | 13.92 |
| Tax Expense | 8.86 | 8.54 | 9.76 | 2.22 | -1.37 | 2.79 | 2.55 |
| Tax % | 25.1% | 25.5% | 25.4% | 25.4% | - | 19.9% | 18.3% |
| Profit After Tax | 26.44 | 24.96 | 28.60 | 6.51 | -4.08 | 11.26 | 11.37 |
| EPS (Basic) | 2.86 | 2.70 | 6.19 | 1.41 | -0.88 | 2.44 | 2.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 49.15 | 45.29 | 45.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 44.20 | 44.19 | 42.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.11 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 58.67 | 54.69 | 44.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2.04 | 1.40 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.57 | 0.73 | 2.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.05 | 2.96 | 3.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 15.08 | 19.42 | 33.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.49 | 18.49 | 9.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 62.93 | 53.40 | 53.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.85 | 6.73 | 6.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 19.55 | 21.36 | 20.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26.40 | 28.09 | 27.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.20 | 29.23 | 25.95 | 13.05 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 4.61 | -12.84 | -8.53 | -13.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -17.72 | -16.51 | -15.40 | -0.85 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 8.09 | -0.12 | 2.03 | -0.95 | 0.00 | 0.00 | 0.00 |