| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.13 | 33.09 | 108.82 | 227.68 | 10.75 | 2.15 | 4.47 | 13.79 | 5.08 | 4.12 | 4.97 | 3.94 |
| YOY Revenue Growth % | 4923.2% | 27640.32% | 90058.74% | 149691.84% | 75.44% | -93.51% | -95.9% | -93.94% | -52.72% | 91.97% | 11.18% | -71.39% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 |
| Total Income | 6.13 | 33.09 | 108.82 | 227.68 | 10.82 | 2.15 | 4.47 | 13.80 | 5.09 | 4.15 | 4.97 | 3.94 |
| Total Expenses + | 5.92 | 32.87 | 107.49 | 219.34 | 5.80 | 3.76 | 3.17 | 12.24 | 2.83 | 3.40 | 2.20 | 3.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.09 | 0.08 | 0.07 | 0.23 | 0.05 | 0.18 | 0.16 | 0.19 | 0.24 | 0.21 | 0.17 |
| Other Expenses | 0.01 | 0.04 | 0.12 | 0.10 | 0.99 | 0.93 | 0.14 | 0.23 | 0.37 | 0.68 | 0.75 | 0.48 |
| Operating Profit | 0.21 | 0.23 | 1.33 | 8.34 | 4.95 | -1.61 | 1.29 | 1.55 | 2.25 | 0.72 | 2.77 | 0.78 |
| OPM % | 3.4% | 0.7% | 1.2% | 3.7% | 46.1% | -74.9% | 28.9% | 11.2% | 44.4% | 17.6% | 55.8% | 19.8% |
| Profit Before Tax + | 0.21 | 0.23 | 1.33 | 8.34 | 5.02 | -1.61 | 1.30 | 1.56 | 2.26 | 0.75 | 2.77 | 0.78 |
| Tax Expense | 0.06 | 0.04 | 0.34 | 2.11 | 1.38 | -0.28 | 0.39 | 0.43 | 0.68 | 0.33 | 0.56 | 0.36 |
| Tax % | 29.3% | 18.3% | 25.2% | 25.3% | 27.5% | - | 29.7% | 27.9% | 30.1% | 43.5% | 20.1% | 46.2% |
| Profit After Tax | 0.15 | 0.18 | 1.00 | 6.24 | 3.64 | -1.33 | 0.91 | 1.12 | 1.58 | 0.42 | 2.22 | 0.42 |
| EPS (Basic) | 0.03 | 0.04 | 0.05 | 0.28 | 0.17 | -0.48 | 0.04 | 0.05 | 0.05 | -0.01 | 0.05 | 0.01 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 27.46 | 349.27 | 39.50 | 0.48 | 0.64 |
| YOY Revenue Growth % | -92.14% | 784.34% | 8178.18% | -25.72% | - |
| Other Income | 0.05 | 0.07 | 0.00 | 0.01 | 0.04 |
| Total Income | 27.51 | 349.34 | 39.50 | 0.49 | 0.69 |
| Total Expenses + | 21.64 | 336.25 | 38.96 | 0.43 | 0.57 |
| Employee Benefit Expense | 0.78 | 0.44 | 0.31 | 0.32 | 0.34 |
| Other Expenses | 1.43 | 1.35 | 0.09 | 0.11 | 0.16 |
| Operating Profit | 5.82 | 13.02 | 0.54 | 0.04 | 0.08 |
| OPM % | 21.2% | 3.7% | 1.4% | 9.2% | 11.8% |
| Profit Before Exceptional | 5.87 | 13.09 | 0.54 | 0.05 | 0.12 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.87 | 13.09 | 0.54 | 0.05 | 0.12 |
| Tax Expense | 1.83 | 3.54 | 0.13 | 0.01 | 0.03 |
| Tax % | 31.1% | 27.1% | 23.8% | 25.2% | 22.6% |
| Profit After Tax | 4.04 | 9.55 | 0.41 | 0.04 | 0.09 |
| EPS (Basic) | 0.10 | 0.03 | 0.09 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.17 | 1.04 | 1.09 | 1.12 | 1.14 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.01 | 1.27 | 0.92 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.80 | 1.34 | 0.07 | 0.01 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 110.45 | 58.65 | 9.52 | 9.11 | 9.07 |
| Equity Share Capital | 42.82 | 22.02 | 4.59 | 4.59 | 4.59 |
| Other Equity | 67.64 | 36.64 | 4.94 | 4.53 | 4.49 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 88.74 | 77.42 | 3.02 | 0.07 | 0.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -36.12 | -88.94 | -2.84 | 0.21 | 0.00 |
| Cash from Investing Activities | -11.52 | -25.36 | 0.00 | -0.23 | 0.00 |
| Cash from Financing Activities | 47.10 | 115.57 | 2.89 | 0.03 | 0.00 |
| Net Increase/Decrease in Cash | -0.54 | 1.27 | 0.05 | 0.01 | 0.00 |