| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 24.79 | 26.84 | 23.95 | 25.67 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 1.06 | 1.35 | 0.59 | 1.32 |
| Total Income | 25.85 | 28.19 | 24.54 | 26.99 |
| Total Expenses + | 25.45 | 27.18 | 23.53 | 27.00 |
| Cost of Materials Consumed | 11.82 | 13.13 | 11.71 | 9.83 |
| Employee Benefit Expense | 1.19 | 1.39 | 1.24 | 1.26 |
| Other Expenses | 7.63 | 9.40 | 8.31 | 6.97 |
| Operating Profit | -0.66 | -0.34 | 0.42 | -1.32 |
| OPM % | -2.7% | -1.3% | 1.8% | -5.1% |
| Profit Before Tax + | 0.40 | 1.01 | 1.01 | -0.09 |
| Tax Expense | 0.09 | 0.00 | 0.26 | 0.82 |
| Tax % | 22.7% | 0.2% | 25.2% | - |
| Profit After Tax | 0.31 | 1.01 | 0.76 | -0.91 |
| EPS (Basic) | 0.12 | 0.39 | 0.29 | -0.35 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 101.25 |
| YOY Revenue Growth % | - |
| Other Income | 4.32 |
| Total Income | 105.57 |
| Total Expenses + | 103.15 |
| Cost of Materials Consumed | 46.49 |
| Employee Benefit Expense | 5.09 |
| Other Expenses | 32.32 |
| Operating Profit | -1.90 |
| OPM % | -1.9% |
| Profit Before Exceptional | 2.42 |
| Exceptional Items | -0.08 |
| Profit Before Tax + | 2.34 |
| Tax Expense | 1.17 |
| Tax % | 49.9% |
| Profit After Tax | 1.17 |
| EPS (Basic) | 0.45 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 54.80 |
| Property, Plant & Equipment | 47.64 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 5.61 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.01 |
| Current Assets + | 74.67 |
| Inventories | 21.56 |
| Trade Receivables | 18.20 |
| Cash and Cash Equivalents | 16.69 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 100.81 |
| Equity Share Capital | 25.80 |
| Other Equity | 75.01 |
| Non-Current Liabilities | 4.54 |
| Current Liabilities | 24.12 |
| Total Liabilities | 28.65 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 5.26 |
| Cash from Investing Activities | 1.00 |
| Cash from Financing Activities | 9.78 |
| Net Increase/Decrease in Cash | 11.93 |