| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.29 | 0.30 | 0.30 | 0.30 | 0.39 | 0.39 | 0.39 | 0.45 | 0.51 | 0.51 | 0.51 | 0.62 |
| YOY Revenue Growth % | - | - | - | - | 36.49% | 29.7% | 29.67% | 50.85% | 30.03% | 29.99% | 30.03% | 36.39% |
| Other Income | 0.07 | 0.07 | 0.07 | 0.12 | 0.15 | 0.27 | 0.45 | 0.53 | 0.51 | 0.42 | 0.45 | 0.53 |
| Total Income | 0.36 | 0.37 | 0.37 | 0.41 | 0.54 | 0.66 | 0.84 | 0.98 | 1.01 | 0.93 | 0.96 | 1.14 |
| Total Expenses + | 0.81 | 0.58 | 0.63 | 0.78 | 0.98 | 1.35 | 2.98 | 2.68 | 2.37 | 2.89 | 3.12 | 7.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.34 | 0.33 | 0.38 | 0.44 | 0.72 | 0.89 | 1.17 | 1.20 | 1.25 | 1.47 | 5.83 |
| Other Expenses | 0.36 | 0.13 | 0.21 | 0.30 | 0.44 | 0.52 | 0.85 | 1.39 | 0.49 | 0.84 | 0.80 | 1.13 |
| Operating Profit | -0.52 | -0.28 | -0.33 | -0.48 | -0.59 | -0.96 | -2.59 | -2.22 | -1.86 | -2.38 | -2.61 | -7.27 |
| OPM % | -183.1% | -92.4% | -111.6% | -161.3% | -152% | -245.9% | -665.2% | -492.5% | -368.4% | -470.6% | -516.8% | -1181.2% |
| Profit Before Tax + | -0.45 | -0.21 | -0.26 | -0.37 | -0.44 | -0.69 | -2.13 | -1.70 | -1.35 | -1.96 | -2.16 | -6.75 |
| Tax Expense | -0.03 | 0.04 | -0.02 | -0.02 | 0.01 | 0.00 | -0.06 | -0.07 | -0.07 | -0.06 | -0.04 | -0.06 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.42 | -0.25 | -0.24 | -0.35 | -0.45 | -0.68 | -2.08 | -1.63 | -1.28 | -1.90 | -2.12 | -6.69 |
| EPS (Basic) | -0.13 | -0.08 | -0.03 | -0.04 | -0.03 | -0.05 | -0.14 | -0.11 | -0.08 | -0.12 | -0.14 | -0.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2.14 | 1.62 | 1.18 | 0.00 | 0.00 | 2.22 |
| YOY Revenue Growth % | 31.97% | 36.67% | - | - | -100% | - |
| Other Income | 1.90 | 1.40 | 0.32 | 2.04 | 0.05 | 0.22 |
| Total Income | 4.04 | 3.02 | 1.51 | 2.04 | 0.05 | 2.44 |
| Total Expenses + | 16.27 | 7.98 | 2.80 | 1.90 | 0.17 | 2.36 |
| Employee Benefit Expense | 9.76 | 3.23 | 1.39 | 0.42 | 0.10 | 0.09 |
| Other Expenses | 3.25 | 3.20 | 1.00 | 1.12 | 0.07 | 0.06 |
| Operating Profit | -14.13 | -6.36 | -1.62 | -1.90 | -0.17 | -0.15 |
| OPM % | -661.5% | -392.9% | -136.5% | 0% | 0% | -6.6% |
| Profit Before Exceptional | -12.23 | -4.96 | -1.29 | 0.14 | -0.12 | 0.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -12.23 | -4.96 | -1.29 | 0.14 | -0.12 | 0.08 |
| Tax Expense | -0.22 | -0.12 | 0.00 | 0.02 | 0.00 | 0.02 |
| Tax % | - | - | - | 10.8% | - | 26.1% |
| Profit After Tax | -12.00 | -4.84 | -1.29 | 0.13 | -0.12 | 0.06 |
| EPS (Basic) | -0.78 | -0.33 | -0.31 | 0.04 | -0.04 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 79.63 | 65.76 | 10.21 | 1.39 | 0.17 | 3.30 |
| Property, Plant & Equipment | 13.17 | 14.96 | 0.96 | 0.01 | 0.00 | 0.00 |
| Capital Work in Progress | 26.13 | 13.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.29 | 8.00 | 8.00 | 0.00 | 0.00 | 3.30 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.96 | 1.25 | 0.00 | 0.00 |
| Current Assets + | 5.42 | 2.25 | 4.72 | 3.93 | 3.37 | 0.50 |
| Inventories | 0.48 | 0.02 | 0.00 | 0.00 | 0.15 | 0.00 |
| Trade Receivables | 0.72 | 0.97 | 0.21 | 0.84 | 0.00 | 0.27 |
| Cash and Cash Equivalents | 0.02 | 0.09 | 0.33 | 0.06 | 0.18 | 0.21 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 42.60 | 50.52 | 12.79 | 3.57 | 3.44 | 3.56 |
| Equity Share Capital | 15.39 | 15.39 | 13.67 | 3.15 | 3.15 | 3.15 |
| Other Equity | 27.22 | 35.14 | -0.88 | 0.42 | 0.29 | 0.41 |
| Non-Current Liabilities | 35.14 | 12.58 | 0.75 | 1.03 | 0.00 | 0.00 |
| Current Liabilities | 7.31 | 4.91 | 1.38 | 0.72 | 0.09 | 0.24 |
| Total Liabilities | 42.45 | 17.49 | 2.13 | 1.76 | 0.09 | 0.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.82 | -5.93 | -0.81 | -0.28 | -3.22 | 2.86 |
| Cash from Investing Activities | -13.33 | -35.72 | -8.95 | 0.33 | 3.19 | -3.08 |
| Cash from Financing Activities | 22.08 | 41.41 | 10.03 | -0.17 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.07 | -0.24 | 0.27 | -0.12 | -0.03 | -0.22 |