Aether Industries Limited (AETHER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 161.11 164.17 155.36 117.53 180.02 198.80 219.68 240.20 256.14 275.10 317.12 305.12
YOY Revenue Growth % - 17.14% -7.04% -36.05% 11.74% 21.09% 41.4% 104.37% 42.29% 38.38% 44.36% 27.03%
Other Income 2.26 14.14 11.26 11.55 11.96 10.97 13.64 5.07 2.57 8.69 0.11 11.22
Total Income 163.37 178.31 166.62 129.09 191.98 209.77 233.32 245.27 258.71 283.79 317.23 316.34
Total Expenses + 143.81 142.79 127.10 108.73 132.22 146.25 169.55 178.69 194.45 206.84 227.72 247.00
Cost of Materials Consumed 104.37 100.57 94.30 78.18 97.81 107.70 128.96 172.73 164.17 161.37 159.36 197.34
Employee Benefit Expense 7.52 11.53 9.20 11.58 10.52 9.92 11.62 10.73 12.89 13.27 17.45 17.51
Other Expenses 31.92 30.69 23.60 18.97 23.90 28.62 28.97 26.66 28.93 31.11 36.42 33.04
Operating Profit 17.30 21.38 28.27 8.81 47.79 52.55 50.13 61.51 61.69 68.26 89.40 58.12
OPM % 10.7% 13% 18.2% 7.5% 26.5% 26.4% 22.8% 25.6% 24.1% 24.8% 28.2% 19%
Profit Before Tax + 36.59 48.73 23.82 0.38 39.34 48.52 61.39 63.73 61.63 74.27 87.17 68.02
Tax Expense 6.77 12.05 6.39 1.81 9.41 13.72 18.00 13.44 14.61 20.31 22.70 14.01
Tax % 18.5% 24.7% 26.8% 476.8% 23.9% 28.3% 29.3% 21.1% 23.7% 27.3% 26% 20.6%
Profit After Tax 29.81 36.68 17.43 -1.43 29.93 34.80 43.39 50.30 47.02 53.96 64.48 54.01
EPS (Basic) 2.25 2.77 1.32 -0.11 2.26 2.63 3.27 3.79 3.55 4.07 4.86 4.07

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 838.69 598.17 651.07
YOY Revenue Growth % 40.21% -8.13% -
Other Income 41.64 39.21 16.57
Total Income 880.33 637.38 667.64
Total Expenses + 655.47 522.42 527.10
Cost of Materials Consumed 507.20 377.41 379.61
Employee Benefit Expense 42.80 38.63 34.46
Other Expenses 108.15 106.38 113.03
Operating Profit 183.22 75.76 123.97
OPM % 21.8% 12.7% 19%
Profit Before Exceptional 224.86 123.28 174.48
Exceptional Items -11.87 -13.76 0.00
Profit Before Tax + 212.99 109.51 174.48
Tax Expense 54.57 27.02 44.06
Tax % 25.6% 24.7% 25.3%
Profit After Tax 158.42 82.49 130.42
EPS (Basic) 11.95 6.22 10.47

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,506.05 1,098.09 704.74
Property, Plant & Equipment 943.90 693.27 533.35
Capital Work in Progress 355.37 226.14 37.17
Non-Current Investments 0.21 0.21 0.00
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.77 0.57 115.75
Current Assets + 1,138.17 1,302.65 675.13
Inventories 396.87 343.47 248.77
Trade Receivables 288.62 232.88 258.98
Cash and Cash Equivalents 17.37 5.37 70.91
Current Investments 0.00 0.00 1.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 132.59 132.55 124.51
Other Equity 2,093.30 1,930.77 1,120.05
Non-Current Liabilities 67.63 48.33 41.31
Current Liabilities 350.70 289.09 94.00
Total Liabilities 418.33 337.42 135.31

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 134.50 -16.46 -6.56
Cash from Investing Activities -452.29 -423.93 -348.37
Cash from Financing Activities 1.91 893.76 439.20
Net Increase/Decrease in Cash -315.88 453.37 102.29