AETHER INDUSTRIES LIMITED (AETHER)

NSE: ₹1,143.20
BSE: ₹1,142.85
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 161.11 164.17 155.36 115.03 180.02 196.45 197.40 214.66 214.33 224.72 257.14 237.31
YOY Revenue Growth % 0.68% 17.14% -7.04% -37.41% 11.74% 19.66% 27.05% 86.62% 19.06% 14.39% 30.27% 10.55%
Other Income 2.64 15.18 12.80 13.64 11.96 12.70 14.05 5.61 3.18 9.67 0.68 9.67
Total Income 163.75 179.35 168.16 128.67 191.98 209.14 211.45 220.27 217.52 234.39 257.82 246.98
Total Expenses + 126.78 129.50 136.33 119.55 149.32 154.02 151.36 161.37 161.73 170.20 183.70 197.11
Cost of Materials Consumed 104.37 100.57 94.30 76.55 97.81 104.18 112.37 159.25 122.90 133.35 123.84 153.99
Employee Benefit Expense 8.55 11.53 9.20 11.56 10.45 9.85 11.55 10.68 12.82 13.18 17.36 17.43
Other Expenses 30.89 30.68 23.59 18.88 23.65 28.01 28.96 26.34 27.99 30.01 34.50 31.30
Operating Profit 34.33 34.67 19.03 -4.52 30.70 42.43 46.03 53.29 52.60 54.52 73.44 40.21
OPM % 21.3% 21.1% 12.2% -3.9% 17.1% 21.6% 23.3% 24.8% 24.5% 24.3% 28.6% 16.9%
Profit Before Tax + 36.97 49.85 25.45 1.74 39.65 51.79 57.39 56.06 53.15 61.50 71.78 48.55
Tax Expense 6.77 12.05 6.39 0.70 9.41 13.72 16.54 13.14 13.01 17.93 19.82 10.61
Tax % 18.3% 24.2% 25.1% 40.5% 23.7% 26.5% 28.8% 23.4% 24.5% 29.2% 27.6% 21.9%
Profit After Tax 30.20 37.80 19.06 1.04 30.25 38.07 40.85 42.92 40.14 43.57 51.96 37.94
EPS (Basic) 2.28 2.85 1.44 0.08 2.28 2.87 3.08 3.24 3.03 3.29 3.92 2.86

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 940.17 788.52 595.67 651.07 590.05
YOY Revenue Growth % 19.23% 32.38% -8.51% 10.34% -
Other Income 21.54 44.32 44.26 16.57 6.97
Total Income 961.71 832.83 639.93 667.64 597.02
Total Expenses + 717.75 616.07 512.15 493.16 450.55
Cost of Materials Consumed 534.08 473.61 375.79 379.61 358.52
Employee Benefit Expense 62.42 42.52 38.61 34.46 27.04
Other Expenses 127.19 106.96 106.27 113.03 106.86
Operating Profit 222.42 172.45 83.52 157.91 139.50
OPM % 23.7% 21.9% 14% 24.3% 23.6%
Profit Before Exceptional 243.96 216.77 127.78 174.48 146.47
Exceptional Items -8.98 -11.87 -13.76 0.00 0.00
Profit Before Tax + 234.98 204.89 114.02 174.48 146.47
Tax Expense 61.37 52.80 25.92 44.06 37.55
Tax % 26.1% 25.8% 22.7% 25.3% 25.6%
Profit After Tax 173.61 152.09 88.10 130.42 108.93
EPS (Basic) 13.09 11.47 10.47 10.47 9.67

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,971.76 1,453.08 973.63 704.79 360.03
Property, Plant & Equipment 1,149.94 853.48 609.67 533.35 256.65
Capital Work in Progress 474.20 333.07 214.26 37.17 57.74
Non-Current Investments 100.26 100.26 0.26 0.26 0.21
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.13 0.75 0.55 0.58 0.45
Current Assets + 1,031.05 1,108.11 1,382.10 675.13 409.79
Inventories 499.50 386.49 341.24 248.77 162.74
Trade Receivables 306.06 264.02 229.92 258.98 163.48
Cash and Cash Equivalents 5.66 17.37 5.35 70.86 3.34
Current Investments 0.00 0.00 0.00 1.00 17.01
LIABILITIES & EQUITY
Total Equity 2,409.32 2,225.17 2,068.93 1,244.61 386.89
Equity Share Capital 132.68 132.59 132.55 124.51 112.69
Other Equity 2,276.64 2,092.58 1,936.38 1,120.10 274.20
Non-Current Liabilities 84.48 64.76 47.23 41.31 140.76
Current Liabilities 509.01 271.25 239.57 94.00 242.18
Total Liabilities 593.50 336.01 286.80 135.31 382.94

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 178.30 117.67 -1.96 -6.55 -5.44
Cash from Investing Activities -628.65 -414.79 -398.87 -348.41 -150.94
Cash from Financing Activities 217.22 -18.75 854.20 439.19 168.84
Net Increase/Decrease in Cash -232.86 -315.87 453.37 102.25 12.45