Aether Industries Limited (AETHER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 161.11 164.17 155.36 115.03 180.02 196.45 197.40 214.66 214.33 224.72 257.14 237.31
YOY Revenue Growth % - 17.14% -7.04% -37.41% 11.74% 19.66% 27.05% 86.62% 19.06% 14.39% 30.27% 10.55%
Other Income 2.64 15.18 12.80 13.64 11.96 12.70 14.05 5.61 3.18 9.67 0.68 9.67
Total Income 163.75 179.35 168.16 128.67 191.98 209.14 211.45 220.27 217.52 234.39 257.82 246.98
Total Expenses + 143.80 142.78 127.09 106.99 131.91 142.04 152.88 161.37 161.73 170.20 183.70 197.11
Cost of Materials Consumed 104.37 100.57 94.30 76.55 97.81 104.18 112.37 159.25 122.90 133.35 123.84 153.99
Employee Benefit Expense 8.55 11.53 9.20 11.56 10.45 9.85 11.55 10.68 12.82 13.18 17.36 17.43
Other Expenses 30.89 30.68 23.59 18.88 23.65 28.01 28.96 26.34 27.99 30.01 34.50 31.30
Operating Profit 17.31 21.39 28.27 8.04 48.11 54.41 44.52 53.29 52.60 54.52 73.44 40.21
OPM % 10.7% 13% 18.2% 7% 26.7% 27.7% 22.6% 24.8% 24.5% 24.3% 28.6% 16.9%
Profit Before Tax + 36.97 49.85 25.45 1.74 39.65 51.79 57.39 56.06 53.15 61.50 71.78 48.55
Tax Expense 6.77 12.05 6.39 0.70 9.41 13.72 16.54 13.14 13.01 17.93 19.82 10.61
Tax % 18.3% 24.2% 25.1% 40.5% 23.7% 26.5% 28.8% 23.4% 24.5% 29.2% 27.6% 21.9%
Profit After Tax 30.20 37.80 19.06 1.04 30.25 38.07 40.85 42.92 40.14 43.57 51.96 37.94
EPS (Basic) 2.28 2.85 1.44 0.08 2.28 2.87 3.08 3.24 3.03 3.29 3.92 2.86

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 788.52 595.67 651.07
YOY Revenue Growth % 32.38% -8.51% -
Other Income 44.32 44.26 16.57
Total Income 832.83 639.93 667.64
Total Expenses + 616.07 520.66 527.10
Cost of Materials Consumed 473.61 375.79 379.61
Employee Benefit Expense 42.52 38.61 34.46
Other Expenses 106.96 106.27 113.03
Operating Profit 172.45 75.01 123.98
OPM % 21.9% 12.6% 19%
Profit Before Exceptional 216.77 127.78 174.48
Exceptional Items -11.87 -13.76 0.00
Profit Before Tax + 204.89 114.02 174.48
Tax Expense 52.80 25.92 44.06
Tax % 25.8% 22.7% 25.3%
Profit After Tax 152.09 88.10 130.42
EPS (Basic) 11.47 10.47 10.47

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,453.08 973.63 704.79
Property, Plant & Equipment 853.48 609.67 533.35
Capital Work in Progress 333.07 214.26 37.17
Non-Current Investments 100.26 0.26 0.26
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.75 0.55 0.58
Current Assets + 1,108.11 1,382.10 675.13
Inventories 386.49 341.24 248.77
Trade Receivables 264.02 229.92 258.98
Cash and Cash Equivalents 17.37 5.35 70.86
Current Investments 0.00 0.00 1.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 132.59 132.55 124.51
Other Equity 2,092.58 1,936.38 1,120.10
Non-Current Liabilities 64.76 47.23 41.31
Current Liabilities 271.25 239.57 94.00
Total Liabilities 336.01 286.80 135.31

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 117.67 -1.96 -6.55
Cash from Investing Activities -414.79 -398.87 -348.41
Cash from Financing Activities -18.75 854.20 439.19
Net Increase/Decrease in Cash -315.87 453.37 102.25