Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 659.54 | 628.76 | 231.91 | 488.18 | 776.44 | 707.71 | 325.66 | 542.11 | 823.44 | 593.61 | 244.80 | 408.44 |
| YOY Revenue Growth % | 1.28% | 8.26% | 4.18% | -11.58% | 17.72% | 12.56% | 40.42% | 11.05% | 6.05% | -16.12% | -24.83% | -24.66% |
| Other Income | 0.64 | 0.62 | 1.85 | 0.90 | 1.76 | 1.53 | 1.83 | 2.48 | 4.70 | 1.70 | 5.00 | 4.54 |
| Total Income | 660.18 | 629.37 | 233.76 | 489.09 | 778.20 | 709.25 | 327.50 | 544.59 | 828.14 | 595.31 | 249.80 | 412.97 |
| Total Expenses + | 153.03 | 173.86 | 85.53 | 171.44 | 247.48 | 190.80 | 109.29 | 212.76 | 791.35 | 578.68 | 236.23 | 408.33 |
| Cost of Materials Consumed | 95.01 | 111.85 | 38.69 | 101.60 | 161.04 | 105.26 | 33.24 | 130.33 | 161.53 | 129.63 | 15.57 | 53.69 |
| Employee Benefit Expense | 2.48 | 2.22 | 2.24 | 2.42 | 2.86 | 2.66 | 2.79 | 3.30 | 2.98 | 2.87 | 2.96 | 3.35 |
| Other Expenses | 55.54 | 59.79 | 44.60 | 67.43 | 83.57 | 82.88 | 73.25 | 79.13 | 74.03 | 79.87 | 60.98 | 89.25 |
| Operating Profit | 506.51 | 454.90 | 146.38 | 316.74 | 528.97 | 516.92 | 216.37 | 329.36 | 32.09 | 14.92 | 8.57 | 0.11 |
| OPM % | 76.8% | 72.3% | 63.1% | 64.9% | 68.1% | 73% | 66.4% | 60.8% | 3.9% | 2.5% | 3.5% | 0% |
| Profit Before Tax + | 33.30 | 32.04 | 18.17 | 33.37 | 43.61 | 43.91 | 20.18 | 33.88 | 36.79 | 16.63 | 13.58 | 4.64 |
| Tax Expense | 5.00 | 4.46 | 2.16 | 5.75 | 5.60 | 4.91 | 1.73 | 6.18 | 6.25 | 3.60 | 1.59 | 1.85 |
| Tax % | 15% | 13.9% | 11.9% | 17.2% | 12.8% | 11.2% | 8.6% | 18.2% | 17% | 21.6% | 11.7% | 39.8% |
| Profit After Tax | 28.30 | 27.57 | 16.01 | 27.63 | 38.01 | 39.00 | 18.44 | 27.70 | 30.54 | 13.03 | 11.99 | 2.80 |
| EPS (Basic) | 19.56 | 18.43 | 10.71 | 18.47 | 25.41 | 26.07 | 12.33 | 18.52 | 20.42 | 8.71 | 8.02 | 1.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,398.93 | 2,125.30 | 2,015.01 | 1,598.24 | 903.90 | 787.03 | 414.11 |
| YOY Revenue Growth % | 12.87% | 5.47% | 26.08% | 76.82% | 14.85% | 90.05% | - |
| Other Income | 10.55 | 5.13 | 9.07 | 3.75 | 0.92 | 2.08 | 1.02 |
| Total Income | 2,409.47 | 2,130.43 | 2,024.09 | 1,601.99 | 904.82 | 789.10 | 415.13 |
| Total Expenses + | 2,274.72 | 678.31 | 497.28 | 536.70 | 284.44 | 389.61 | 133.15 |
| Cost of Materials Consumed | 430.36 | 413.18 | 286.39 | 345.10 | 175.56 | 298.22 | 64.80 |
| Employee Benefit Expense | 11.74 | 9.74 | 8.83 | 7.33 | 5.40 | 5.50 | 4.98 |
| Other Expenses | 309.29 | 255.39 | 202.06 | 184.26 | 103.49 | 85.89 | 63.37 |
| Operating Profit | 124.21 | 1,446.99 | 1,517.73 | 1,061.54 | 619.46 | 397.42 | 280.96 |
| OPM % | 5.2% | 68.1% | 75.3% | 66.4% | 68.5% | 50.5% | 67.8% |
| Profit Before Exceptional | 134.76 | 127.19 | 109.76 | 77.53 | 48.69 | 31.09 | 14.65 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 134.76 | 127.19 | 109.76 | 77.53 | 48.69 | 31.09 | 14.65 |
| Tax Expense | 19.07 | 17.97 | 17.50 | 13.85 | 8.16 | 5.54 | 4.38 |
| Tax % | 14.2% | 14.1% | 15.9% | 17.9% | 16.8% | 17.8% | 29.9% |
| Profit After Tax | 115.69 | 109.22 | 92.26 | 63.68 | 40.53 | 25.55 | 10.28 |
| EPS (Basic) | 77.34 | 73.02 | 63.78 | 51.10 | 39.51 | 24.91 | 10.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 730.59 | 593.12 | 352.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 678.02 | 569.94 | 316.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 15.55 | 0.37 | 7.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.89 | 0.00 | 4.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 4.89 | 19.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 614.07 | 526.85 | 396.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 195.87 | 127.76 | 116.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 269.80 | 265.94 | 193.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 25.16 | 42.70 | 29.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 33.72 | 35.72 | 25.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.96 | 14.96 | 14.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 612.16 | 496.06 | 388.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 190.46 | 181.58 | 87.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 527.09 | 427.37 | 258.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 717.55 | 608.95 | 345.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 99.84 | 112.28 | 156.67 | 64.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -156.89 | -276.42 | -158.32 | -69.65 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 39.50 | 177.53 | -15.42 | 19.01 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -17.55 | 13.40 | -17.07 | 14.04 | 0.00 | 0.00 | 0.00 |