Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 590.55 | 549.98 | 170.72 | 406.85 | 666.76 | 591.47 | 232.13 | 445.40 | 734.34 | 509.35 | 171.20 | 322.45 |
| YOY Revenue Growth % | -0.93% | 5.67% | 4.46% | -16.46% | 12.91% | 7.54% | 35.97% | 9.47% | 10.14% | -13.88% | -26.25% | -27.6% |
| Other Income | 2.41 | 2.21 | 3.56 | 2.49 | 3.12 | 2.99 | 3.24 | 3.87 | 6.04 | 3.03 | 6.66 | 5.84 |
| Total Income | 592.95 | 552.19 | 174.29 | 409.35 | 669.87 | 594.47 | 235.37 | 449.27 | 740.38 | 512.38 | 177.86 | 328.29 |
| Total Expenses + | 120.63 | 133.80 | 54.19 | 124.53 | 189.36 | 128.56 | 51.54 | 155.60 | 716.53 | 498.84 | 170.92 | 320.39 |
| Cost of Materials Consumed | 93.50 | 111.20 | 38.25 | 100.94 | 159.74 | 104.57 | 32.89 | 129.46 | 159.48 | 128.65 | 14.73 | 52.75 |
| Employee Benefit Expense | 2.05 | 1.81 | 1.80 | 2.03 | 2.40 | 2.17 | 2.30 | 2.66 | 2.43 | 2.31 | 2.41 | 2.71 |
| Other Expenses | 25.08 | 20.79 | 14.14 | 21.56 | 27.22 | 21.82 | 16.35 | 23.49 | 26.57 | 26.37 | 17.08 | 23.83 |
| Operating Profit | 469.91 | 416.18 | 116.53 | 282.32 | 477.40 | 462.91 | 180.59 | 289.80 | 17.82 | 10.51 | 0.28 | 2.06 |
| OPM % | 79.6% | 75.7% | 68.3% | 69.4% | 71.6% | 78.3% | 77.8% | 65.1% | 2.4% | 2.1% | 0.2% | 0.6% |
| Profit Before Tax + | 18.44 | 17.13 | 8.46 | 21.81 | 19.53 | 18.26 | 6.90 | 23.33 | 23.86 | 13.54 | 6.94 | 7.90 |
| Tax Expense | 4.70 | 4.33 | 2.17 | 5.55 | 5.30 | 4.74 | 1.89 | 6.06 | 6.03 | 3.48 | 1.82 | 1.86 |
| Tax % | 25.5% | 25.3% | 25.7% | 25.5% | 27.1% | 26% | 27.3% | 26% | 25.3% | 25.7% | 26.2% | 23.6% |
| Profit After Tax | 13.74 | 12.80 | 6.29 | 16.25 | 14.24 | 13.52 | 5.01 | 17.27 | 17.83 | 10.05 | 5.12 | 6.04 |
| EPS (Basic) | 9.50 | 8.56 | 4.21 | 10.87 | 9.52 | 9.04 | 3.35 | 11.54 | 11.92 | 6.72 | 3.42 | 4.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,003.35 | 1,794.32 | 1,761.45 | 1,405.30 | 833.29 | 751.60 | 411.57 |
| YOY Revenue Growth % | 11.65% | 1.87% | 25.34% | 68.64% | 10.87% | 82.62% | - |
| Other Income | 16.14 | 11.38 | 15.41 | 9.56 | 5.00 | 3.85 | 1.01 |
| Total Income | 2,019.49 | 1,805.70 | 1,776.86 | 1,414.86 | 838.29 | 755.45 | 412.58 |
| Total Expenses + | 1,947.13 | 501.89 | 367.59 | 437.62 | 238.73 | 366.61 | 130.77 |
| Cost of Materials Consumed | 426.39 | 410.13 | 283.33 | 343.46 | 174.27 | 296.68 | 63.63 |
| Employee Benefit Expense | 9.56 | 8.04 | 7.24 | 5.78 | 5.14 | 5.23 | 4.76 |
| Other Expenses | 88.23 | 83.72 | 77.02 | 88.39 | 59.32 | 64.69 | 62.38 |
| Operating Profit | 56.21 | 1,292.43 | 1,393.86 | 967.68 | 594.57 | 384.99 | 280.80 |
| OPM % | 2.8% | 72% | 79.1% | 68.9% | 71.4% | 51.2% | 68.2% |
| Profit Before Exceptional | 72.35 | 66.93 | 66.37 | 52.13 | 29.64 | 20.24 | 14.56 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 72.35 | 66.93 | 66.37 | 52.13 | 29.64 | 20.24 | 14.56 |
| Tax Expense | 18.72 | 17.35 | 17.02 | 13.57 | 8.09 | 5.47 | 4.35 |
| Tax % | 25.9% | 25.9% | 25.6% | 26% | 27.3% | 27% | 29.9% |
| Profit After Tax | 53.63 | 49.59 | 49.35 | 38.56 | 21.55 | 14.76 | 10.20 |
| EPS (Basic) | 35.85 | 33.15 | 34.12 | 30.94 | 21.01 | 14.39 | 10.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 186.40 | 154.35 | 151.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 56.00 | 60.13 | 46.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 15.55 | 0.00 | 7.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 18.72 | 18.73 | 16.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 7.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 13.93 | 19.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 539.84 | 455.28 | 346.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 187.12 | 124.11 | 107.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 229.73 | 216.79 | 164.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.20 | 33.70 | 24.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 33.72 | 35.72 | 25.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.96 | 14.96 | 14.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 377.79 | 328.56 | 282.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.10 | 20.80 | 29.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 317.39 | 245.30 | 170.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 333.49 | 266.11 | 199.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -29.25 | -25.76 | 60.66 | 33.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -9.91 | -14.06 | -10.40 | -15.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 23.66 | 49.33 | -68.06 | 22.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -15.49 | 9.50 | -17.80 | 40.39 | 0.00 | 0.00 | 0.00 |