Ashapuri Gold Ornament Limited (AGOL)

BSE: ₹4.17
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 19.95 44.44 49.97 50.70 44.23 86.89 101.45 83.73 52.95 102.40 91.24 70.61
YOY Revenue Growth % -58.4% -1.95% 44.75% 67.96% 121.67% 95.51% 103.03% 65.14% 19.72% 17.85% -10.06% -15.67%
Other Income 0.16 0.11 0.42 1.23 0.46 0.04 0.44 0.80 0.00 0.01 0.00 0.13
Total Income 20.11 44.55 50.38 51.94 44.69 86.93 101.88 84.53 52.96 102.41 91.24 70.74
Total Expenses + 19.48 42.16 47.53 47.77 41.14 82.33 96.60 82.77 48.09 91.10 83.40 69.72
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 92.02 46.06 55.32 98.90 85.08
Employee Benefit Expense 0.85 0.81 1.00 0.98 0.98 1.35 2.75 1.29 1.52 6.29 2.02 2.37
Other Expenses 1.35 1.67 1.48 2.18 1.44 2.17 3.38 4.06 2.43 3.45 1.91 3.91
Operating Profit 0.47 2.28 2.44 2.93 3.09 4.56 4.85 0.96 4.86 11.30 7.85 0.89
OPM % 2.4% 5.1% 4.9% 5.8% 7% 5.3% 4.8% 1.2% 9.2% 11% 8.6% 1.3%
Profit Before Tax + 0.63 2.39 2.86 4.16 3.56 4.60 5.29 1.77 4.86 11.31 7.85 1.03
Tax Expense 0.16 0.59 0.78 1.08 0.87 1.16 1.10 0.97 1.69 2.84 2.28 -0.33
Tax % 24.7% 24.6% 27.3% 26% 24.5% 25.1% 20.7% 54.6% 34.8% 25.1% 29% -31.9%
Profit After Tax 0.47 1.80 2.08 3.08 2.69 3.45 4.19 0.80 3.17 8.47 5.57 1.35
EPS (Basic) 0.02 0.07 0.08 0.12 0.08 0.10 0.13 0.03 0.10 0.25 0.17 0.04

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 317.21 316.30 165.07 158.01 163.85 117.55 120.58
YOY Revenue Growth % 0.29% 91.62% 4.47% -3.57% 39.39% -2.52% -
Other Income 0.15 1.11 1.79 0.13 0.11 0.09 0.08
Total Income 317.36 317.41 166.85 158.14 163.96 117.64 120.66
Total Expenses + 292.31 301.29 156.82 155.74 159.86 114.24 120.02
Cost of Materials Consumed 285.36 337.13 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 12.20 6.36 3.63 3.67 2.47 1.33 1.92
Other Expenses 11.69 9.52 6.54 6.11 5.04 7.82 6.58
Operating Profit 24.90 15.01 8.25 2.27 4.00 3.31 0.56
OPM % 7.8% 4.7% 5% 1.4% 2.4% 2.8% 0.5%
Profit Before Exceptional 25.05 16.12 10.03 2.40 4.11 0.00 0.00
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 25.05 16.12 10.03 2.40 4.11 3.40 0.64
Tax Expense 6.48 4.09 2.61 0.61 1.04 3.40 0.64
Tax % 25.9% 25.3% 26% 25.5% 25.2% 100% 100%
Profit After Tax 18.56 12.04 7.43 1.79 3.07 0.00 0.00
EPS (Basic) 0.56 0.38 0.30 0.71 1.23 1.18 0.22

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 14.46 15.85 8.68 9.89 10.57 10.33 6.11
Property, Plant & Equipment 5.30 5.63 5.76 7.53 8.14 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 7.91 7.97 1.62 0.65 0.77 0.53 2.91
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.09 0.08 0.12 0.05 0.05 0.00 0.00
Current Assets + 158.66 137.36 86.76 80.83 76.85 69.95 42.26
Inventories 124.17 106.53 53.70 62.28 52.21 35.43 27.28
Trade Receivables 24.08 21.94 29.70 15.28 20.64 0.00 0.00
Cash and Cash Equivalents 7.39 0.47 0.06 0.14 0.49 3.07 0.01
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 166.75 146.67 89.96 82.53 80.74 0.00 0.00
Equity Share Capital 33.33 33.33 25.00 25.00 25.00 0.00 0.00
Other Equity 133.42 113.34 64.96 57.53 55.74 0.00 0.00
Non-Current Liabilities 0.00 0.00 0.06 0.13 4.46 0.04 0.15
Current Liabilities 6.37 6.54 5.43 8.05 2.22 2.56 3.24
Total Liabilities 6.37 6.54 5.49 8.18 6.68 0.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 9.27 -35.74 4.74 -2.38 -5.17 -24.81 0.00
Cash from Investing Activities -1.80 -8.56 0.70 -0.21 -1.59 -4.72 0.00
Cash from Financing Activities -0.55 44.71 -5.51 2.24 4.18 30.05 0.00
Net Increase/Decrease in Cash 6.92 0.41 -0.07 -0.35 -2.57 0.52 0.00