| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.21 | 6.30 | 3.78 | 4.77 | 0.56 | 5.07 | 7.85 | 4.71 | 7.36 | 16.86 | 7.83 | 12.95 |
| YOY Revenue Growth % | 3236.61% | 120.96% | -49.82% | -39.71% | -90.95% | -19.58% | 107.85% | -1.31% | 1210.39% | 232.6% | -0.23% | 174.8% |
| Other Income | 0.11 | 0.13 | 0.43 | 0.13 | 0.29 | 0.64 | 0.58 | 1.12 | 0.66 | 0.56 | 0.68 | 0.58 |
| Total Income | 6.32 | 6.43 | 4.21 | 4.90 | 0.85 | 5.71 | 8.43 | 5.83 | 8.03 | 17.41 | 8.51 | 13.53 |
| Total Expenses + | 6.06 | 6.34 | 3.98 | 4.13 | 0.74 | 5.11 | 8.04 | 5.39 | 7.47 | 17.02 | 8.13 | 13.27 |
| Cost of Materials Consumed | 5.98 | 0.00 | 0.00 | 3.94 | 0.56 | 4.99 | 0.00 | 0.00 | 7.28 | 0.00 | 0.00 | 0.02 |
| Employee Benefit Expense | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.07 | 0.03 | 0.13 | 0.11 | 0.13 | 0.02 | 0.14 | 0.68 | 0.16 | 0.14 | 0.22 | 0.15 |
| Operating Profit | 0.15 | -0.04 | -0.21 | 0.64 | -0.18 | -0.04 | -0.19 | -0.67 | -0.11 | -0.16 | -0.30 | -0.32 |
| OPM % | 2.4% | -0.6% | -5.5% | 13.5% | -31.5% | -0.8% | -2.4% | -14.3% | -1.5% | -1% | -3.8% | -2.5% |
| Profit Before Tax + | 0.26 | 0.09 | 0.23 | 0.77 | 0.11 | 0.60 | 0.39 | 0.45 | 0.55 | 0.39 | 0.38 | 0.25 |
| Tax Expense | -1.12 | -0.64 | -0.13 | 0.85 | -0.52 | -0.61 | -0.78 | 0.13 | -0.43 | -0.69 | -0.72 | -0.65 |
| Tax % | -435% | -705.9% | -56.8% | 109.9% | -463.6% | -100.7% | -197.3% | 29% | -77.3% | -174% | -189% | -257.3% |
| Profit After Tax | 1.38 | 0.73 | 0.35 | -0.08 | 0.63 | 1.21 | 1.17 | 0.32 | 0.98 | 1.08 | 1.10 | 0.90 |
| EPS (Basic) | 1.79 | 0.95 | 0.46 | -0.10 | 0.82 | 1.57 | 0.17 | 0.32 | 0.90 | 0.99 | 1.01 | 0.83 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 45.00 | 18.19 | 21.06 | 18.48 |
| YOY Revenue Growth % | 147.38% | -13.62% | 13.93% | - |
| Other Income | 2.48 | 2.63 | 0.80 | 0.58 |
| Total Income | 47.47 | 20.82 | 21.86 | 19.06 |
| Total Expenses + | 45.89 | 19.27 | 20.51 | 17.77 |
| Cost of Materials Consumed | 0.02 | 0.00 | 19.92 | 17.31 |
| Employee Benefit Expense | 0.03 | 0.04 | 0.03 | 0.05 |
| Other Expenses | 0.66 | 0.98 | 0.34 | 0.39 |
| Operating Profit | -0.90 | -1.08 | 0.55 | 0.71 |
| OPM % | -2% | -5.9% | 2.6% | 3.9% |
| Profit Before Exceptional | 1.58 | 1.55 | 1.35 | 1.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.58 | 1.55 | 1.35 | 1.29 |
| Tax Expense | -2.45 | 0.41 | -1.10 | 0.32 |
| Tax % | -154.9% | 26.3% | -81.8% | 25.2% |
| Profit After Tax | 4.03 | 1.14 | 2.45 | 0.97 |
| EPS (Basic) | 3.70 | 1.11 | 3.18 | 1.27 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 66.38 | 45.47 | 39.59 | 15.06 |
| Property, Plant & Equipment | 1.31 | 0.21 | 0.30 | 0.23 |
| Capital Work in Progress | 3.87 | 2.32 | 0.00 | 0.00 |
| Non-Current Investments | 1.92 | 0.00 | 2.36 | 1.20 |
| Goodwill | 11.85 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.63 | 20.72 | 13.64 | 11.41 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.78 | 1.76 | 1.14 | 1.17 |
| Cash and Cash Equivalents | 0.94 | 0.46 | 0.32 | 0.59 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 71.83 | 63.12 | 42.78 | 19.44 |
| Equity Share Capital | 10.88 | 10.31 | 7.68 | 7.68 |
| Other Equity | 60.95 | 52.81 | 35.10 | 11.75 |
| Non-Current Liabilities | 18.37 | 1.89 | 2.43 | 0.63 |
| Current Liabilities | 2.81 | 1.18 | 8.03 | 6.40 |
| Total Liabilities | 21.18 | 3.07 | 10.45 | 7.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -3.88 | -11.98 | -1.86 | 0.22 |
| Cash from Investing Activities | -13.79 | -1.14 | 0.29 | 0.36 |
| Cash from Financing Activities | 18.14 | 13.27 | 1.30 | -0.22 |
| Net Increase/Decrease in Cash | 0.47 | 0.15 | -0.27 | 0.37 |