| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.21 | 6.30 | 3.78 | 4.77 | 0.56 | 5.07 | 7.85 | 4.71 | 7.36 | 16.86 | 7.83 | 12.95 |
| YOY Revenue Growth % | 3236.61% | 120.96% | -49.82% | -39.71% | -90.95% | -19.58% | 107.85% | -1.31% | 1210.39% | 232.6% | -0.23% | 174.8% |
| Other Income | 0.11 | 0.13 | 0.43 | 0.13 | 0.29 | 0.64 | 0.58 | 1.12 | 0.66 | 0.56 | 0.68 | 0.54 |
| Total Income | 6.32 | 6.43 | 4.21 | 4.90 | 0.85 | 5.71 | 8.43 | 5.83 | 8.03 | 17.41 | 8.51 | 13.48 |
| Total Expenses + | 6.06 | 6.34 | 3.98 | 4.13 | 0.74 | 5.11 | 8.04 | 5.39 | 7.47 | 17.02 | 8.13 | 13.10 |
| Cost of Materials Consumed | 5.98 | 0.00 | 0.00 | 3.94 | 0.56 | 0.00 | 0.00 | 0.00 | 7.28 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.07 | 0.03 | 0.13 | 0.11 | 0.13 | 0.02 | 0.14 | 0.68 | 0.16 | 0.14 | 0.22 | 0.08 |
| Operating Profit | 0.15 | -0.04 | -0.21 | 0.64 | -0.18 | -0.04 | -0.19 | -0.67 | -0.11 | -0.16 | -0.30 | -0.15 |
| OPM % | 2.4% | -0.6% | -5.5% | 13.5% | -31.5% | -0.8% | -2.4% | -14.3% | -1.5% | -1% | -3.8% | -1.2% |
| Profit Before Tax + | 0.26 | 0.09 | 0.23 | 0.77 | 0.11 | 0.60 | 0.39 | 0.45 | 0.55 | 0.39 | 0.38 | 0.39 |
| Tax Expense | 0.07 | 0.02 | 0.06 | 0.22 | 0.03 | 0.15 | 0.10 | 0.13 | 0.14 | 0.10 | 0.10 | 0.10 |
| Tax % | 26% | 22.8% | 26% | 27.9% | 25.2% | 25.2% | 25.2% | 29% | 25.2% | 25.2% | 25.2% | 26.3% |
| Profit After Tax | 0.19 | 0.07 | 0.17 | 0.56 | 0.08 | 0.45 | 0.29 | 0.32 | 0.41 | 0.29 | 0.28 | 0.28 |
| EPS (Basic) | 0.25 | 0.09 | 0.22 | 0.73 | 0.11 | 0.59 | 0.29 | 0.32 | 0.38 | 0.27 | 0.26 | 0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 45.00 | 18.19 | 21.06 | 18.48 | 0.00 | 0.00 |
| YOY Revenue Growth % | 147.38% | -13.62% | 13.93% | - | - | - |
| Other Income | 2.44 | 2.63 | 0.80 | 0.58 | 0.98 | 0.96 |
| Total Income | 47.43 | 20.82 | 21.86 | 19.06 | 0.98 | 0.96 |
| Total Expenses + | 45.72 | 19.27 | 20.51 | 17.77 | 0.41 | 0.44 |
| Cost of Materials Consumed | 0.00 | 0.00 | 19.92 | 17.31 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.04 | 0.03 | 0.05 | 0.06 | 0.08 |
| Other Expenses | 0.59 | 0.98 | 0.34 | 0.39 | 0.33 | 0.18 |
| Operating Profit | -0.72 | -1.08 | 0.55 | 0.71 | -0.41 | -0.44 |
| OPM % | -1.6% | -5.9% | 2.6% | 3.9% | 0% | 0% |
| Profit Before Exceptional | 1.71 | 1.55 | 1.35 | 1.29 | 0.57 | 0.52 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.71 | 1.55 | 1.35 | 1.29 | 0.57 | 0.52 |
| Tax Expense | 0.47 | 0.41 | 0.37 | 0.32 | 0.16 | 0.15 |
| Tax % | 27.3% | 26.3% | 27.5% | 25.2% | 27.1% | 29.2% |
| Profit After Tax | 1.24 | 1.14 | 0.98 | 0.97 | 0.42 | 0.37 |
| EPS (Basic) | 1.14 | 1.11 | 1.27 | 1.27 | 0.54 | 0.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 60.93 | 45.31 | 44.22 | 14.51 | 12.75 | 6.28 |
| Property, Plant & Equipment | 0.15 | 0.21 | 0.30 | 0.23 | 0.01 | 0.07 |
| Capital Work in Progress | 2.51 | 2.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 58.19 | 0.00 | 42.46 | 14.19 | 12.65 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 25.44 | 20.72 | 13.64 | 11.41 | 8.58 | 10.57 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.78 | 2.04 | 1.14 | 1.17 | 0.00 | 0.08 |
| Cash and Cash Equivalents | 0.69 | 0.46 | 0.32 | 0.59 | 0.22 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 68.94 | 63.12 | 47.41 | 18.88 | 16.36 | 15.68 |
| Equity Share Capital | 10.88 | 10.31 | 7.68 | 7.68 | 7.68 | 7.68 |
| Other Equity | 58.05 | 52.81 | 39.73 | 11.20 | 8.67 | 7.99 |
| Non-Current Liabilities | 15.11 | 1.87 | 2.43 | 0.63 | 0.00 | 0.00 |
| Current Liabilities | 2.32 | 1.04 | 8.03 | 6.40 | 4.98 | 1.17 |
| Total Liabilities | 17.43 | 2.91 | 10.45 | 7.03 | 4.98 | 1.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.93 | -11.98 | -1.86 | 0.22 | 5.86 | -0.96 |
| Cash from Investing Activities | -11.97 | -1.14 | 0.29 | 0.36 | -5.52 | 0.81 |
| Cash from Financing Activities | 15.13 | 13.27 | 1.30 | -0.22 | -0.13 | -0.70 |
| Net Increase/Decrease in Cash | 0.23 | 0.15 | -0.27 | 0.37 | 0.21 | -0.85 |