| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.10 | 0.05 | 0.00 | 0.00 | 0.08 | 0.01 | 0.03 | 0.06 | 0.12 | 0.03 | 0.05 | 0.08 |
| YOY Revenue Growth % | -54.86% | 512.5% | - | - | -20.93% | -76.44% | - | - | 43.95% | 169.29% | 72.03% | 35.03% |
| Other Income | 0.00 | 0.30 | 8.81 | 1.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | -0.02 |
| Total Income | 0.10 | 0.35 | 8.81 | 1.63 | 0.08 | 0.01 | 0.03 | 0.06 | 0.12 | 0.22 | 0.05 | 0.06 |
| Total Expenses + | 0.40 | 0.21 | 0.24 | 0.30 | 0.74 | 0.10 | 0.14 | 0.32 | 0.22 | 0.20 | 0.65 | 0.33 |
| Cost of Materials Consumed | 0.07 | 0.06 | 0.03 | 0.09 | 0.05 | 0.10 | 0.08 | 0.05 | 0.05 | 0.04 | 0.05 | 0.03 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.04 | 0.07 | 0.07 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.08 |
| Other Expenses | 0.28 | 0.11 | 0.17 | 0.11 | 0.16 | 0.00 | 0.05 | 0.06 | 0.14 | 0.14 | 0.55 | 0.20 |
| Operating Profit | -0.30 | -0.16 | -0.24 | -0.30 | -0.66 | -0.09 | -0.11 | -0.26 | -0.10 | -0.17 | -0.60 | -0.25 |
| OPM % | -295.5% | -289.6% | 0% | 0% | -820.2% | -722.8% | -388.5% | -440.3% | -88.3% | -483.6% | -1215.7% | -311.8% |
| Profit Before Tax + | -0.30 | 0.14 | 8.57 | 1.33 | -0.66 | -0.09 | -0.11 | -0.26 | -0.10 | 0.02 | -0.59 | -0.27 |
| Tax Expense | 0.00 | 0.00 | 0.08 | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0.9% | -5.7% | - | - | - | - | - | 0% | - | - |
| Profit After Tax | -0.30 | 0.14 | 8.50 | 1.40 | -0.66 | -0.09 | -0.11 | -0.26 | -0.10 | 0.02 | -0.59 | -0.27 |
| EPS (Basic) | -0.50 | 0.24 | 14.30 | 2.34 | -1.11 | -0.16 | -0.19 | -0.41 | -0.17 | 0.04 | -1.00 | -0.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.28 | 0.18 | 0.16 | 0.23 | 0.28 | 0.19 | 0.38 |
| YOY Revenue Growth % | 54.33% | 16.11% | -33.45% | -18.03% | 47.49% | -49.75% | - |
| Other Income | 0.17 | 0.00 | 10.74 | 0.38 | 2.51 | 0.71 | 0.92 |
| Total Income | 0.45 | 0.18 | 10.89 | 0.62 | 2.80 | 0.90 | 1.30 |
| Total Expenses + | 1.39 | 1.29 | 1.15 | 0.97 | 2.32 | 1.54 | 0.81 |
| Cost of Materials Consumed | 0.17 | 0.28 | 0.24 | 0.37 | 0.25 | 0.24 | 0.35 |
| Employee Benefit Expense | 0.11 | 0.16 | 0.22 | 0.24 | 0.28 | 0.27 | 0.25 |
| Other Expenses | 1.03 | 0.27 | 0.67 | 0.34 | 0.66 | 0.30 | 0.22 |
| Operating Profit | -1.11 | -1.11 | -1.00 | -0.73 | -2.04 | -1.34 | -0.43 |
| OPM % | -400.9% | -617.9% | -641.1% | -314.6% | -715.8% | -695.8% | -112% |
| Profit Before Exceptional | -0.94 | -1.11 | 9.74 | -0.35 | 0.48 | -0.63 | 0.47 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 2.27 | -2.58 | 0.00 |
| Profit Before Tax + | -0.94 | -1.11 | 9.74 | -0.35 | 2.75 | -3.21 | 0.47 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - | 0% | - | 0% |
| Profit After Tax | -0.94 | -1.11 | 9.74 | -0.39 | 2.75 | -3.21 | 0.47 |
| EPS (Basic) | -1.45 | -1.86 | 16.39 | -0.64 | 4.60 | -5.40 | -1.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9.37 | 10.07 | 10.65 | 37.13 | 33.71 | 41.62 | 0.00 |
| Property, Plant & Equipment | 8.84 | 9.63 | 9.69 | 9.79 | 10.50 | 10.56 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.05 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 27.05 | 23.20 | 31.01 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 90.78 | 91.88 | 92.17 | 82.92 | 81.96 | 63.44 | 0.00 |
| Inventories | 0.01 | 0.02 | 0.01 | 0.01 | 0.05 | 0.02 | 0.00 |
| Trade Receivables | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.22 | 0.63 | 0.33 | 0.00 | 0.05 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 99.28 | 100.14 | 101.25 | 91.51 | 92.17 | 89.16 | 0.00 |
| Equity Share Capital | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 0.00 |
| Other Equity | 93.34 | 94.20 | 95.31 | 85.57 | 86.23 | 83.22 | 0.00 |
| Non-Current Liabilities | 0.07 | 0.01 | 0.14 | 0.11 | 19.55 | 0.05 | 0.00 |
| Current Liabilities | 0.81 | 1.81 | 1.44 | 28.42 | 3.94 | 15.84 | 0.00 |
| Total Liabilities | 0.88 | 1.81 | 1.58 | 28.54 | 23.50 | 15.89 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.07 | -0.64 | -10.66 | -1.55 | -18.95 | -9.48 | 0.00 |
| Cash from Investing Activities | -0.05 | 0.23 | 19.44 | -3.06 | 32.12 | -5.54 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | -8.47 | 4.93 | -13.21 | 15.01 | 0.00 |
| Net Increase/Decrease in Cash | -0.12 | -0.41 | 0.31 | 0.32 | -0.04 | -0.02 | 0.00 |