AGRO PHOS INDIA LIMITED (AGROPHOS)

NSE: ₹30.48
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 25.91 44.98 39.15 18.05 4.96 23.92 31.50 22.81 30.11 39.80 40.08 35.84
YOY Revenue Growth % -31.7% 100.88% 29.85% -55.67% -80.85% -46.83% -19.53% 26.33% 506.86% 66.42% 27.21% 57.14%
Other Income 0.19 0.18 0.10 0.29 0.06 3.31 6.10 0.03 0.31 0.09 -0.02 0.05
Total Income 26.10 45.16 39.25 18.34 5.02 27.22 37.61 22.84 30.42 39.90 40.06 35.89
Total Expenses + 30.66 29.14 26.94 23.50 7.24 22.68 30.71 20.65 27.76 33.50 37.68 34.65
Cost of Materials Consumed 24.45 20.41 17.46 15.67 4.20 16.87 19.31 16.66 38.07 13.28 20.21 21.18
Employee Benefit Expense 0.88 1.07 1.00 1.02 0.61 0.67 0.92 0.88 0.94 1.04 1.00 0.83
Other Expenses 5.33 7.66 8.48 6.80 2.43 5.14 10.48 3.11 5.90 6.06 9.48 8.12
Operating Profit -4.75 15.84 12.21 -5.44 -2.28 1.24 0.80 2.16 2.34 6.30 2.40 1.19
OPM % -18.3% 35.2% 31.2% -30.1% -45.9% 5.2% 2.5% 9.5% 7.8% 15.8% 6% 3.3%
Profit Before Tax + -0.03 -1.73 6.24 -8.07 -3.62 0.05 3.60 2.79 2.65 6.40 2.38 1.48
Tax Expense 0.21 -0.58 1.84 -2.25 -0.95 0.24 3.16 0.30 0.14 2.10 0.36 0.63
Tax % - - 29.6% - - 457.6% 87.7% 10.7% 5.3% 32.9% 15.3% 42.5%
Profit After Tax -0.24 -1.15 4.39 -5.83 -2.67 -0.19 0.44 2.49 2.51 4.29 2.01 0.85
EPS (Basic) -0.12 -1.14 2.17 -2.87 -1.32 -0.09 0.22 1.23 1.24 2.12 0.99 0.42

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 119.88 107.14 131.02 116.06 41.24 51.94 22.75
YOY Revenue Growth % 11.89% -18.22% 12.89% 181.43% -20.6% 128.28% -
Other Income 0.91 0.63 0.34 1.19 18.98 18.10 1.21
Total Income 120.79 107.77 131.35 117.25 60.22 70.04 23.96
Total Expenses + 111.69 94.42 134.25 91.65 45.96 55.31 13.32
Cost of Materials Consumed 90.91 65.35 103.13 63.90 32.18 39.87 11.01
Employee Benefit Expense 3.41 3.69 4.05 3.61 2.46 2.53 0.56
Other Expenses 27.32 25.37 27.07 24.14 11.32 12.91 1.75
Operating Profit 8.19 12.72 -3.24 24.41 -4.72 -3.37 9.43
OPM % 6.8% 11.9% -2.5% 21% -11.4% -6.5% 41.4%
Profit Before Exceptional 9.10 -7.18 7.11 7.07 3.58 4.47 0.47
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 9.10 -7.18 7.11 7.07 3.58 4.47 0.47
Tax Expense 3.84 -1.93 2.11 1.24 0.40 0.55 0.33
Tax % 42.2% - 29.6% 17.5% 11.2% 12.3% 71.2%
Profit After Tax 5.26 -5.26 5.00 5.83 3.18 3.92 0.13
EPS (Basic) 2.59 -2.59 2.47 2.88 1.57 1.93 0.07

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 28.19 29.51 25.62 0.00 0.00 0.00 0.00
Property, Plant & Equipment 22.67 24.22 21.55 0.00 0.00 0.00 0.00
Capital Work in Progress 0.03 0.00 2.83 0.00 0.00 0.00 0.00
Non-Current Investments 4.92 4.67 0.34 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.11 0.14 0.16 0.00 0.00 0.00 0.00
Current Assets + 128.59 67.90 104.58 0.00 0.00 0.00 0.00
Inventories 57.34 0.00 61.28 0.00 0.00 0.00 0.00
Trade Receivables 22.31 12.63 16.29 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.10 0.09 0.14 0.00 0.00 0.00 0.00
Current Investments 0.00 33.97 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 20.27 20.27 20.27 0.00 0.00 0.00 0.00
Other Equity 43.98 26.65 31.77 0.00 0.00 0.00 0.00
Non-Current Liabilities 3.22 2.06 4.46 0.00 0.00 0.00 0.00
Current Liabilities 89.30 48.42 73.70 0.00 0.00 0.00 0.00
Total Liabilities 92.53 50.48 78.16 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 3.49 2.82 -6.48 13.88 0.00 0.00 0.00
Cash from Investing Activities 0.05 -1.57 -6.69 -9.67 0.00 0.00 0.00
Cash from Financing Activities -3.53 -1.29 12.20 -3.37 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.01 -0.04 -0.97 0.84 0.00 0.00 0.00