| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 33.30 | 52.20 | 35.58 | 55.42 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.01 | 0.03 | 0.20 | 0.01 |
| Total Income | 33.31 | 52.23 | 35.78 | 55.43 |
| Total Expenses + | 28.30 | 39.78 | 25.17 | 42.82 |
| Cost of Materials Consumed | 29.59 | 40.83 | 26.10 | 33.24 |
| Employee Benefit Expense | 1.22 | 1.06 | 1.71 | 1.25 |
| Other Expenses | 1.61 | 4.44 | 1.45 | 4.66 |
| Operating Profit | 4.99 | 12.42 | 10.41 | 12.60 |
| OPM % | 15% | 23.8% | 29.3% | 22.7% |
| Profit Before Tax + | 5.00 | 12.45 | 10.61 | 12.61 |
| Tax Expense | 1.46 | 3.13 | 5.46 | 2.82 |
| Tax % | 29.1% | 25.1% | 51.5% | 22.4% |
| Profit After Tax | 3.55 | 9.32 | 5.15 | 9.79 |
| EPS (Basic) | 4.44 | 2.22 | 1.13 | 2.15 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 176.50 |
| YOY Revenue Growth % | - |
| Other Income | 0.25 |
| Total Income | 176.75 |
| Total Expenses + | 136.08 |
| Cost of Materials Consumed | 129.76 |
| Employee Benefit Expense | 5.25 |
| Other Expenses | 12.26 |
| Operating Profit | 40.42 |
| OPM % | 22.9% |
| Profit Before Exceptional | 40.68 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 40.68 |
| Tax Expense | 12.87 |
| Tax % | 31.6% |
| Profit After Tax | 27.81 |
| EPS (Basic) | 5.93 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 57.47 |
| Property, Plant & Equipment | 40.36 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 10.17 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 259.73 |
| Inventories | 75.59 |
| Trade Receivables | 104.17 |
| Cash and Cash Equivalents | 3.41 |
| Current Investments | 0.01 |
| LIABILITIES & EQUITY | |
| Total Equity | 209.77 |
| Equity Share Capital | 53.15 |
| Other Equity | 156.62 |
| Non-Current Liabilities | 6.52 |
| Current Liabilities | 100.91 |
| Total Liabilities | 107.43 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -46.36 |
| Cash from Investing Activities | -27.96 |
| Cash from Financing Activities | 76.29 |
| Net Increase/Decrease in Cash | 1.96 |