Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 863.05 | 763.61 | 901.55 | 1,026.48 | 1,163.66 | 919.35 | 1,011.48 | 951.96 | 1,215.84 | 1,004.88 | 2,182.18 | 1,060.72 |
| YOY Revenue Growth % | 18.09% | 25.34% | 44.75% | 38.11% | 34.83% | 20.39% | 12.19% | -7.26% | 4.48% | 9.3% | 115.74% | 11.43% |
| Other Income | 8.91 | 6.82 | 8.46 | 9.02 | 12.35 | 10.78 | 11.71 | 14.86 | 18.03 | 15.86 | 30.85 | 15.21 |
| Total Income | 871.96 | 770.43 | 910.01 | 1,035.50 | 1,176.01 | 930.13 | 1,023.19 | 966.82 | 1,233.87 | 1,020.74 | 2,213.03 | 1,075.93 |
| Total Expenses + | 752.81 | 680.96 | 811.78 | 914.64 | 1,059.42 | 858.88 | 938.04 | 867.53 | 1,122.07 | 951.22 | 2,037.07 | 1,002.14 |
| Cost of Materials Consumed | 406.98 | 356.51 | 421.41 | 494.26 | 567.29 | 404.73 | 431.90 | 417.93 | 544.34 | 427.15 | 903.43 | 398.78 |
| Employee Benefit Expense | 53.83 | 65.97 | 68.80 | 72.23 | 75.39 | 80.90 | 89.00 | 88.53 | 93.16 | 91.12 | 211.87 | 115.79 |
| Other Expenses | 292.00 | 258.49 | 321.57 | 348.15 | 416.74 | 373.26 | 417.15 | 361.08 | 27.20 | 400.28 | 851.92 | 450.04 |
| Operating Profit | 110.24 | 82.65 | 89.77 | 111.84 | 104.24 | 60.46 | 73.44 | 84.43 | 93.77 | 53.66 | 145.11 | 58.58 |
| OPM % | 12.8% | 10.8% | 10% | 10.9% | 9% | 6.6% | 7.3% | 8.9% | 7.7% | 5.3% | 6.6% | 5.5% |
| Profit Before Tax + | 97.68 | 66.83 | 73.96 | 94.61 | 269.08 | 41.43 | 52.57 | 66.75 | 111.91 | 69.52 | 175.96 | 73.79 |
| Tax Expense | 25.51 | 17.12 | 18.89 | 24.37 | 69.28 | 10.86 | 13.90 | 17.24 | 28.58 | 18.31 | 46.18 | 19.73 |
| Tax % | 26.1% | 25.6% | 25.5% | 25.8% | 25.7% | 26.2% | 26.4% | 25.8% | 25.5% | 26.3% | 26.2% | 26.7% |
| Profit After Tax | 72.16 | 49.71 | 55.07 | 70.24 | 199.80 | 30.56 | 38.67 | 49.51 | 83.33 | 51.21 | 129.78 | 54.06 |
| EPS (Basic) | 10.77 | 7.42 | 8.22 | 10.49 | 29.83 | 4.56 | 5.77 | 7.39 | 12.44 | 7.64 | 19.37 | 8.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,098.62 | 3,855.30 | 2,838.39 | 2,692.47 | 1,982.19 | 1,884.93 | 1,752.18 |
| YOY Revenue Growth % | 6.31% | 35.83% | 5.42% | 35.83% | 5.16% | 7.58% | - |
| Other Income | 55.37 | 36.64 | 29.52 | 29.14 | 22.32 | 10.44 | 9.77 |
| Total Income | 4,154.00 | 3,891.94 | 2,867.91 | 2,721.61 | 2,004.51 | 1,895.37 | 1,761.96 |
| Total Expenses + | 3,881.40 | 3,466.80 | 2,534.26 | 2,435.91 | 1,827.99 | 1,731.96 | 1,538.30 |
| Cost of Materials Consumed | 1,798.89 | 1,839.46 | 1,360.79 | 1,239.03 | 919.23 | 904.68 | 800.66 |
| Employee Benefit Expense | 351.59 | 282.39 | 200.01 | 187.87 | 153.45 | 154.32 | 143.28 |
| Other Expenses | 85.13 | 1,344.95 | 973.47 | 1,009.01 | 755.31 | 672.96 | 594.36 |
| Operating Profit | 217.23 | 388.50 | 304.13 | 256.56 | 154.20 | 152.97 | 213.89 |
| OPM % | 5.3% | 10.1% | 10.7% | 9.5% | 7.8% | 8.1% | 12.2% |
| Profit Before Exceptional | 272.60 | 310.15 | 261.79 | 208.39 | 103.48 | 96.55 | 179.23 |
| Exceptional Items | 0.37 | 194.97 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 272.97 | 505.12 | 261.65 | 208.39 | 103.48 | 96.55 | 179.23 |
| Tax Expense | 70.89 | 130.29 | 67.68 | 53.18 | 26.28 | 32.15 | 62.03 |
| Tax % | 26% | 25.8% | 25.9% | 25.5% | 25.4% | 33.3% | 34.6% |
| Profit After Tax | 202.08 | 374.83 | 193.98 | 155.22 | 77.20 | 64.39 | 117.20 |
| EPS (Basic) | 30.17 | 55.95 | 28.96 | 23.17 | 11.52 | 9.61 | 17.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 693.95 | 564.00 | 489.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 359.12 | 237.02 | 182.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.89 | 7.32 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1.38 | 1.38 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.80 | 8.97 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,012.00 | 2,630.60 | 2,004.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 339.20 | 315.85 | 244.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 784.95 | 745.59 | 606.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 318.45 | 334.50 | 365.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.40 | 13.40 | 13.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,785.05 | 1,586.55 | 1,214.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 488.12 | 380.54 | 148.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,419.37 | 1,214.12 | 1,116.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,907.50 | 1,594.66 | 1,265.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 329.43 | 257.45 | 301.31 | 65.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -323.04 | -309.61 | -165.75 | -100.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -52.44 | 20.72 | -16.05 | -44.19 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -46.05 | -31.44 | 119.51 | -79.13 | 0.00 | 0.00 | 0.00 |