Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 863.05 | 763.61 | 901.55 | 1,026.48 | 1,163.66 | 919.35 | 1,011.48 | 951.96 | 1,215.84 | 1,004.88 | 2,182.18 | 1,060.72 |
| YOY Revenue Growth % | 18.09% | 25.34% | 44.75% | 38.11% | 34.83% | 20.39% | 12.19% | -7.26% | 4.48% | 9.3% | 115.74% | 11.43% |
| Other Income | 8.91 | 6.82 | 8.46 | 9.02 | 12.35 | 10.78 | 11.71 | 14.86 | 18.03 | 15.86 | 30.85 | 15.21 |
| Total Income | 871.96 | 770.43 | 910.01 | 1,035.50 | 1,176.01 | 930.13 | 1,023.19 | 966.82 | 1,233.87 | 1,020.74 | 2,213.03 | 1,075.93 |
| Total Expenses + | 752.80 | 680.95 | 811.77 | 914.63 | 1,059.40 | 858.90 | 938.11 | 867.60 | 1,122.12 | 951.27 | 2,037.19 | 1,002.20 |
| Cost of Materials Consumed | 406.98 | 356.51 | 421.41 | 494.26 | 567.29 | 404.73 | 431.90 | 417.93 | 544.34 | 427.15 | 903.43 | 398.78 |
| Employee Benefit Expense | 53.83 | 65.97 | 68.80 | 72.23 | 75.39 | 80.90 | 89.00 | 88.53 | 93.16 | 91.12 | 211.87 | 115.79 |
| Other Expenses | 291.98 | 258.48 | 321.56 | 348.14 | 416.72 | 373.27 | 417.21 | 361.14 | 27.26 | 400.33 | 852.03 | 450.11 |
| Operating Profit | 110.25 | 82.66 | 89.78 | 111.85 | 104.26 | 60.45 | 73.37 | 84.36 | 93.71 | 53.61 | 144.99 | 58.52 |
| OPM % | 12.8% | 10.8% | 10% | 10.9% | 9% | 6.6% | 7.3% | 8.9% | 7.7% | 5.3% | 6.6% | 5.5% |
| Profit Before Tax + | 97.72 | 66.85 | 74.19 | 95.03 | 269.10 | 41.46 | 52.51 | 66.69 | 111.74 | 69.46 | 175.84 | 73.73 |
| Tax Expense | 25.51 | 17.12 | 18.89 | 24.37 | 69.25 | 10.86 | 14.15 | 17.30 | 28.58 | 18.35 | 45.68 | 19.71 |
| Tax % | 26.1% | 25.6% | 25.5% | 25.6% | 25.7% | 26.2% | 26.9% | 25.9% | 25.6% | 26.4% | 26% | 26.7% |
| Profit After Tax | 72.21 | 49.73 | 55.30 | 70.66 | 199.85 | 30.60 | 38.36 | 49.39 | 83.16 | 51.11 | 130.16 | 54.02 |
| EPS (Basic) | 10.78 | 7.42 | 8.26 | 10.55 | 29.83 | 4.57 | 5.73 | 7.37 | 12.41 | 7.63 | 19.43 | 8.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,098.62 | 3,855.30 | 2,838.39 | 2,692.47 | 1,982.19 | 1,884.93 | 1,752.18 |
| YOY Revenue Growth % | 6.31% | 35.83% | 5.42% | 35.83% | 5.16% | 7.58% | - |
| Other Income | 55.37 | 36.64 | 29.52 | 29.14 | 22.32 | 10.44 | 9.77 |
| Total Income | 4,154.00 | 3,891.94 | 2,867.91 | 2,721.61 | 2,004.51 | 1,895.37 | 1,761.96 |
| Total Expenses + | 3,881.60 | 3,466.75 | 2,534.22 | 2,435.86 | 1,827.95 | 1,731.91 | 1,538.23 |
| Cost of Materials Consumed | 1,798.89 | 1,839.46 | 1,360.79 | 1,239.03 | 919.23 | 904.68 | 800.66 |
| Employee Benefit Expense | 351.59 | 282.39 | 200.01 | 187.87 | 153.45 | 154.32 | 143.28 |
| Other Expenses | 85.33 | 1,344.90 | 973.43 | 1,008.97 | 755.27 | 672.92 | 594.30 |
| Operating Profit | 217.03 | 388.55 | 304.17 | 256.60 | 154.24 | 153.02 | 213.95 |
| OPM % | 5.3% | 10.1% | 10.7% | 9.5% | 7.8% | 8.1% | 12.2% |
| Profit Before Exceptional | 272.40 | 310.20 | 261.84 | 208.44 | 103.52 | 96.59 | 179.30 |
| Exceptional Items | 0.00 | 194.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 272.40 | 505.17 | 261.84 | 208.44 | 103.52 | 96.59 | 179.30 |
| Tax Expense | 70.89 | 129.62 | 67.68 | 53.18 | 26.28 | 32.15 | 62.03 |
| Tax % | 26% | 25.7% | 25.8% | 25.5% | 25.4% | 33.3% | 34.6% |
| Profit After Tax | 201.51 | 375.55 | 194.16 | 155.26 | 77.24 | 64.44 | 117.27 |
| EPS (Basic) | 30.08 | 56.06 | 28.98 | 23.18 | 11.53 | 9.62 | 17.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 694.93 | 564.98 | 490.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 359.12 | 237.02 | 182.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.89 | 7.32 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 6.28 | 6.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 5.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.91 | 8.97 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,012.20 | 2,631.38 | 2,004.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 339.20 | 315.85 | 244.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 785.38 | 746.39 | 606.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 318.24 | 334.47 | 365.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.40 | 13.40 | 13.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,786.67 | 1,588.74 | 1,216.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 488.12 | 380.54 | 148.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,418.94 | 1,213.69 | 1,115.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,907.07 | 1,594.23 | 1,264.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 359.25 | 257.46 | 301.33 | 65.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -323.04 | -309.61 | -165.75 | -100.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 52.44 | 20.72 | -16.05 | -44.19 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 72.41 | -31.43 | 119.52 | -79.11 | 0.00 | 0.00 | 0.00 |