| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -100% | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 5.47 | 1.58 | 1.66 | 4.00 | 9.82 | 1.19 | 1.60 | 1.41 | 1.45 | 1.40 | 1.43 | 1.44 |
| Total Income | 5.47 | 1.58 | 1.66 | 4.00 | 9.82 | 1.19 | 1.60 | 1.41 | 1.45 | 1.40 | 1.43 | 1.44 |
| Total Expenses + | 5.18 | 2.10 | 2.29 | 0.90 | 10.18 | 0.63 | 0.40 | 1.04 | 6.26 | 2.17 | 2.39 | 2.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.70 | 0.02 | 0.07 | 0.05 | 0.19 | 0.15 | 0.19 | 0.22 | 0.23 | 0.22 | 0.22 | 0.24 |
| Other Expenses | 4.47 | 2.09 | 2.21 | 0.85 | 9.99 | 0.47 | 0.21 | 0.82 | 2.46 | 0.19 | 0.43 | 0.51 |
| Operating Profit | -5.18 | -2.10 | -2.29 | -0.90 | -10.18 | -0.63 | -0.40 | -1.04 | -6.26 | -2.17 | -2.39 | -2.49 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | -17.48 | -2.40 | -2.50 | -6.30 | -80.32 | -0.44 | -1.36 | -21.19 | -12.91 | -0.77 | -0.95 | -1.05 |
| Tax Expense | -0.32 | -0.08 | -0.12 | -0.13 | -0.46 | -0.08 | -0.74 | 0.48 | 1.22 | 0.00 | -0.29 | -0.16 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -17.16 | -2.32 | -2.38 | -6.18 | -79.86 | -0.36 | -0.62 | -21.67 | -14.13 | -0.77 | -0.67 | -0.88 |
| EPS (Basic) | -14.73 | -1.99 | -2.04 | -5.30 | -68.55 | -0.31 | -0.53 | -18.60 | -12.13 | -0.66 | -0.57 | -0.76 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 5.57 | 35.04 | 137.18 | 148.84 | 140.33 |
| YOY Revenue Growth % | - | -100% | -84.11% | -74.45% | -7.84% | 6.06% | - |
| Other Income | 9.82 | 5.47 | 5.36 | 5.28 | 5.94 | 10.58 | 13.78 |
| Total Income | 9.82 | 5.47 | 10.92 | 40.33 | 143.12 | 159.43 | 154.12 |
| Total Expenses + | 10.18 | 5.18 | 21.18 | 43.79 | 104.32 | 109.14 | 108.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.88 | 3.26 | 11.62 | 13.16 | 13.24 |
| Employee Benefit Expense | 0.19 | 0.70 | 10.55 | 17.39 | 36.37 | 33.83 | 31.98 |
| Other Expenses | 9.99 | 4.47 | 9.75 | 23.14 | 56.34 | 62.14 | 63.68 |
| Operating Profit | -10.18 | -5.18 | -15.61 | -8.75 | 32.86 | 39.71 | 31.43 |
| OPM % | 0% | 0% | -280.5% | -25% | 24% | 26.7% | 22.4% |
| Profit Before Exceptional | -80.32 | -17.48 | -41.90 | -48.25 | 2.84 | 16.57 | 5.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -80.32 | -17.48 | -41.90 | -48.25 | 2.84 | 16.57 | 5.98 |
| Tax Expense | -0.46 | -0.32 | -2.03 | -0.65 | -0.75 | -10.09 | 1.77 |
| Tax % | - | - | - | - | -26.5% | -60.9% | 29.7% |
| Profit After Tax | -79.86 | -17.16 | -39.86 | -47.61 | 3.59 | 26.66 | 4.20 |
| EPS (Basic) | -68.55 | -14.73 | -34.21 | -40.86 | 3.08 | 23.00 | 3.83 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 561.52 | 567.27 | 574.27 | 585.63 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 204.34 | 210.49 | 217.01 | 226.68 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 327.46 | 327.46 | 327.46 | 327.46 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.86 | 24.69 | 26.15 | 27.52 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 23.75 | 23.51 | 10.26 | 11.54 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.70 | 1.70 | 1.70 | 1.78 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.42 | 0.42 | 0.42 | 2.98 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.62 | 14.60 | 1.69 | 0.20 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.06 | 0.05 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.65 | 11.65 | 11.65 | 11.65 | 0.00 | 0.00 | 0.00 |
| Other Equity | 133.64 | 213.51 | 230.67 | 270.53 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.56 | 23.91 | 26.76 | 30.37 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 416.41 | 341.71 | 315.45 | 284.62 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 439.97 | 365.62 | 342.21 | 314.99 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -36.56 | 14.38 | 5.36 | 1.14 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 4.18 | 0.01 | 1.67 | 1.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 30.39 | -1.47 | -5.52 | -9.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.98 | 12.92 | 1.51 | -7.35 | 0.00 | 0.00 | 0.00 |