AIA ENGINEERING LTD. (AIAENG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,067.48 1,032.89 1,081.33 1,044.02 985.70 903.86 813.98 907.99 860.61 832.74 959.79 979.37
YOY Revenue Growth % 15.6% 15.15% -0.17% 4.71% -7.66% -12.49% -24.72% -13.03% -12.69% -7.87% 17.91% 7.86%
Other Income 50.86 61.30 67.36 84.87 214.91 80.16 88.66 65.51 240.75 112.51 99.72 265.73
Total Income 1,118.34 1,094.19 1,148.69 1,128.90 1,200.61 984.02 902.64 973.50 1,101.36 945.25 1,059.51 1,245.10
Total Expenses + 782.87 740.11 750.48 817.70 631.95 687.39 591.52 655.28 675.41 634.18 694.09 717.23
Cost of Materials Consumed 517.71 490.44 490.44 544.20 397.66 454.86 355.78 418.26 386.77 372.36 411.78 454.34
Employee Benefit Expense 29.23 30.03 29.97 31.12 31.65 32.28 32.26 32.71 32.75 34.50 33.39 39.10
Other Expenses 235.92 219.65 230.08 242.39 202.64 200.25 203.48 204.31 210.61 204.13 214.66 207.94
Operating Profit 284.61 292.78 330.85 226.32 353.75 216.48 222.46 252.71 185.20 198.56 265.71 262.15
OPM % 26.7% 28.3% 30.6% 21.7% 35.9% 24% 27.3% 27.8% 21.5% 23.8% 27.7% 26.8%
Profit Before Tax + 303.97 332.16 344.11 321.41 466.92 330.63 289.72 274.17 425.95 311.07 365.42 527.87
Tax Expense 77.27 84.48 87.13 80.20 83.35 83.96 72.51 67.33 75.16 77.04 88.22 92.88
Tax % 25.4% 25.4% 25.3% 25% 17.8% 25.4% 25% 24.6% 17.6% 24.8% 24.1% 17.6%
Profit After Tax 226.70 247.68 256.98 241.21 383.58 246.67 217.21 206.84 350.79 234.03 277.21 435.00
EPS (Basic) 24.04 26.26 27.24 25.58 40.67 26.15 23.09 22.16 37.59 25.08 29.70 46.62

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 3,486.45 4,143.95 4,044.76 3,081.57 2,472.99 2,587.62 2,165.82
YOY Revenue Growth % -15.87% 2.45% 31.26% 24.61% -4.43% 19.48% -
Other Income 475.08 428.44 322.74 269.69 144.81 485.48 216.98
Total Income 3,961.52 4,572.39 4,367.50 3,351.26 2,617.80 3,073.11 2,382.80
Total Expenses + 2,641.06 2,940.26 2,994.46 2,598.51 1,854.18 1,868.40 1,534.99
Cost of Materials Consumed 1,615.67 1,922.74 2,014.95 1,728.62 1,080.78 1,029.43 834.89
Employee Benefit Expense 129.99 122.77 110.40 103.03 98.06 99.53 82.05
Other Expenses 818.65 894.75 869.11 766.87 675.34 739.44 618.05
Operating Profit 845.39 1,203.69 1,050.30 483.06 618.81 719.22 630.83
OPM % 24.2% 29% 26% 15.7% 25% 27.8% 29.1%
Profit Before Exceptional 1,320.46 1,464.61 1,267.08 752.45 648.01 957.41 611.40
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,320.46 1,464.61 1,267.08 752.45 648.01 957.41 611.40
Tax Expense 298.95 335.16 298.26 167.94 163.11 124.88 141.49
Tax % 22.6% 22.9% 23.5% 22.3% 25.2% 13% 23.1%
Profit After Tax 1,021.51 1,129.45 968.83 584.51 484.90 832.53 469.91
EPS (Basic) 108.96 119.75 102.72 61.97 51.41 88.27 49.82

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 1,283.33 1,403.31 1,291.52 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,086.00 1,078.40 972.24 0.00 0.00 0.00 0.00
Capital Work in Progress 76.87 92.17 107.35 0.00 0.00 0.00 0.00
Non-Current Investments 15.70 15.77 15.73 0.00 0.00 0.00 0.00
Goodwill 4.61 4.61 4.61 0.00 0.00 0.00 0.00
Other Intangible Assets 3.30 3.24 3.20 0.00 0.00 0.00 0.00
Current Assets + 6,229.50 5,778.54 5,023.95 0.00 0.00 0.00 0.00
Inventories 615.61 694.73 627.88 0.00 0.00 0.00 0.00
Trade Receivables 1,361.56 1,390.75 1,443.58 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 100.53 50.05 113.71 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 1,000.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 18.66 18.86 18.86 0.00 0.00 0.00 0.00
Other Equity 6,687.55 6,436.97 5,454.15 0.00 0.00 0.00 0.00
Non-Current Liabilities 125.79 89.76 70.19 0.00 0.00 0.00 0.00
Current Liabilities 680.83 636.25 772.26 0.00 0.00 0.00 0.00
Total Liabilities 806.62 726.01 842.45 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 856.67 765.56 647.13 31.52 0.00 0.00 0.00
Cash from Investing Activities -66.09 -619.88 -1,109.96 191.80 0.00 0.00 0.00
Cash from Financing Activities -744.38 -210.49 399.92 -263.99 0.00 0.00 0.00
Net Increase/Decrease in Cash 50.48 -63.66 -63.20 -40.18 0.00 0.00 0.00