AIRAN LIMITED (AIRAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 25.70 23.87 26.64 25.25 29.74 26.16 26.23 26.80 27.31 25.70 26.27 29.30
YOY Revenue Growth % 0.62% 13.19% 10.07% -4.34% 15.73% 9.58% -1.54% 6.12% -8.15% -1.76% 0.17% 9.33%
Other Income 0.36 0.91 0.61 0.97 0.36 21.95 -1.30 -2.91 -6.59 1.61 -0.20 8.78
Total Income 26.06 24.79 27.25 26.22 30.10 48.11 24.92 23.89 20.72 27.31 26.07 38.08
Total Expenses + 20.63 21.09 21.98 20.77 21.86 20.99 23.47 21.20 23.98 23.10 24.97 27.96
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 11.63 13.01 13.64 13.54 12.76 13.94 13.81 13.41 13.59 13.88 14.45 14.05
Other Expenses 9.00 8.08 8.34 7.24 9.10 7.06 9.66 7.79 9.14 7.93 9.21 12.55
Operating Profit 5.07 2.78 4.66 4.48 7.88 5.17 2.75 5.60 3.34 2.59 1.30 1.34
OPM % 19.7% 11.6% 17.5% 17.7% 26.5% 19.8% 10.5% 20.9% 12.2% 10.1% 5% 4.6%
Profit Before Tax + 3.89 2.45 3.76 3.82 6.86 25.74 0.08 1.16 -3.26 4.21 1.10 9.60
Tax Expense 1.03 0.62 0.65 0.66 2.06 3.96 1.62 -0.82 0.19 0.98 0.33 1.83
Tax % 26.5% 25.2% 17.2% 17.3% 30% 15.4% 2004.7% -70.8% - 23.2% 29.9% 19%
Profit After Tax 2.86 1.83 3.12 3.16 4.80 21.78 -1.54 1.98 -3.44 3.23 0.77 7.78
EPS (Basic) 0.22 0.14 0.25 0.25 0.35 1.74 -0.13 0.14 -0.28 0.25 0.06 0.62

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 106.50 105.50 97.39 87.30 66.30 57.68
YOY Revenue Growth % 0.95% 8.33% 11.56% 31.67% 14.94% -
Other Income 11.13 3.05 2.97 5.90 2.26 1.91
Total Income 117.63 108.55 100.35 93.20 68.55 59.59
Total Expenses + 93.92 85.91 80.77 75.47 55.51 46.71
Employee Benefit Expense 54.76 52.95 46.61 43.69 33.62 25.51
Other Expenses 33.65 32.96 34.16 31.78 21.89 21.20
Operating Profit 12.58 19.58 16.61 11.83 10.79 10.97
OPM % 11.8% 18.6% 17.1% 13.6% 16.3% 19%
Profit Before Exceptional 23.72 16.87 13.82 12.14 7.65 8.04
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 23.72 16.87 13.82 12.14 7.65 8.04
Tax Expense 4.95 3.98 3.09 2.13 1.76 1.31
Tax % 20.9% 23.6% 22.4% 17.5% 23% 16.3%
Profit After Tax 18.77 12.89 10.73 10.02 5.89 6.72
EPS (Basic) 1.46 0.98 0.84 0.80 0.47 0.54

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 96.42 83.39 77.87 0.00 0.00 0.00
Property, Plant & Equipment 78.09 79.03 74.67 0.00 0.00 0.00
Capital Work in Progress 1.93 1.69 0.35 0.00 0.00 0.00
Non-Current Investments 13.54 0.00 0.00 0.00 0.00 0.00
Goodwill 2.37 2.37 2.37 0.00 0.00 0.00
Other Intangible Assets 0.49 0.31 0.48 0.00 0.00 0.00
Current Assets + 82.45 74.92 70.05 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 23.14 31.50 19.30 0.00 0.00 0.00
Cash and Cash Equivalents 2.71 2.61 0.15 0.00 0.00 0.00
Current Investments 1.57 7.88 8.46 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.00 25.00 25.00 0.00 0.00 0.00
Other Equity 119.30 101.02 88.73 0.00 0.00 0.00
Non-Current Liabilities 9.03 7.73 9.42 0.00 0.00 0.00
Current Liabilities 16.50 15.81 16.36 0.00 0.00 0.00
Total Liabilities 25.53 23.54 25.78 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 21.22 2.77 22.92 11.09 0.00 0.00
Cash from Investing Activities -3.03 -9.33 -15.99 -8.43 0.00 0.00
Cash from Financing Activities 1.41 -4.40 -1.12 8.98 0.00 0.00
Net Increase/Decrease in Cash 19.60 -10.95 5.80 11.64 0.00 0.00