AIRAN LIMITED (AIRAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 22.71 20.95 23.55 21.95 25.84 22.95 22.81 23.60 24.72 22.96 23.83 26.51
YOY Revenue Growth % 1.13% 10.74% 8.28% -4% 13.77% 9.55% -3.14% 7.52% -4.32% 0.07% 4.47% 12.33%
Other Income 0.32 0.68 0.45 0.58 0.42 21.99 -1.89 -3.00 -6.81 1.32 -0.94 8.62
Total Income 23.03 21.63 23.99 22.53 26.25 44.94 20.92 20.60 17.91 24.28 22.89 35.13
Total Expenses + 18.06 18.54 19.44 18.40 19.33 18.49 21.05 18.92 21.34 20.78 22.38 25.08
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 10.40 11.59 12.22 12.11 11.41 12.51 12.37 12.03 12.41 12.72 13.30 12.86
Other Expenses 7.66 6.94 7.23 6.29 7.92 5.98 8.68 6.89 7.69 7.04 8.04 11.13
Operating Profit 4.65 2.41 4.10 3.55 6.51 4.45 1.75 4.68 3.38 2.18 1.45 1.43
OPM % 20.5% 11.5% 17.4% 16.2% 25.2% 19.4% 7.7% 19.8% 13.7% 9.5% 6.1% 5.4%
Profit Before Tax + 3.86 2.16 3.54 3.00 6.01 25.49 -1.11 0.53 -3.42 3.50 0.51 9.53
Tax Expense 1.10 0.46 0.67 0.51 1.75 3.87 1.53 -0.83 0.11 0.85 0.31 1.68
Tax % 28.5% 21.1% 18.8% 16.9% 29.2% 15.2% - -155.5% - 24.4% 60.6% 17.6%
Profit After Tax 2.76 1.71 2.87 2.50 4.26 21.62 -2.64 1.37 -3.54 2.64 0.20 7.85
EPS (Basic) 0.21 0.14 0.23 0.20 0.32 1.73 -0.21 0.11 -0.28 0.20 0.01 0.63

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 94.08 92.28 86.24 76.74 62.86 56.67
YOY Revenue Growth % 1.95% 7.01% 12.38% 22.07% 10.94% -
Other Income 10.30 2.32 1.77 4.88 1.82 1.49
Total Income 104.37 94.59 88.00 81.62 64.68 58.16
Total Expenses + 82.88 75.91 71.73 66.94 52.86 45.83
Employee Benefit Expense 49.33 47.34 42.34 39.65 32.82 24.86
Other Expenses 29.24 28.56 29.39 27.29 20.04 20.97
Operating Profit 11.19 16.37 14.51 9.80 10.00 10.83
OPM % 11.9% 17.7% 16.8% 12.8% 15.9% 19.1%
Profit Before Exceptional 21.49 14.72 11.97 10.14 7.18 7.60
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 21.49 14.72 11.97 10.14 7.18 7.60
Tax Expense 4.68 3.38 2.71 1.69 1.61 1.21
Tax % 21.8% 23% 22.6% 16.7% 22.5% 15.9%
Profit After Tax 16.81 11.34 9.27 8.45 5.57 6.39
EPS (Basic) 1.34 0.91 0.72 0.68 0.45 0.51

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 87.67 75.23 69.33 0.00 0.00 0.00
Property, Plant & Equipment 65.60 66.47 61.86 0.00 0.00 0.00
Capital Work in Progress 1.93 1.69 0.35 0.00 0.00 0.00
Non-Current Investments 19.78 7.01 7.01 0.00 0.00 0.00
Goodwill 0.00 0.06 0.00 0.00 0.00 0.00
Other Intangible Assets 0.36 0.00 0.11 0.00 0.00 0.00
Current Assets + 65.56 60.18 54.63 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 18.98 27.63 16.54 0.00 0.00 0.00
Cash and Cash Equivalents 0.29 0.28 0.09 0.00 0.00 0.00
Current Investments 1.57 6.90 7.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 25.00 25.00 25.00 0.00 0.00 0.00
Other Equity 106.26 89.53 78.45 0.00 0.00 0.00
Non-Current Liabilities 8.75 7.52 9.23 0.00 0.00 0.00
Current Liabilities 13.22 13.36 11.28 0.00 0.00 0.00
Total Liabilities 21.97 20.88 20.51 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 19.44 1.36 18.16 11.41 0.00 0.00
Cash from Investing Activities -0.50 -8.85 -5.20 -7.57 0.00 0.00
Cash from Financing Activities 0.47 -1.96 -0.36 -4.26 0.00 0.00
Net Increase/Decrease in Cash 19.42 -9.45 12.60 -0.42 0.00 0.00