| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 90.54 | 229.06 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.44 | 0.03 |
| Total Income | 90.98 | 229.09 |
| Total Expenses + | 74.48 | 192.92 |
| Cost of Materials Consumed | 54.25 | 158.46 |
| Employee Benefit Expense | 6.69 | 10.91 |
| Other Expenses | 9.92 | 7.62 |
| Operating Profit | 16.06 | 36.15 |
| OPM % | 17.7% | 15.8% |
| Profit Before Tax + | 16.50 | 36.18 |
| Tax Expense | 16.50 | 36.18 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 6.72 | 22.52 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 319.60 |
| YOY Revenue Growth % | - |
| Other Income | 0.47 |
| Total Income | 320.07 |
| Total Expenses + | 267.40 |
| Cost of Materials Consumed | 216.68 |
| Employee Benefit Expense | 17.61 |
| Other Expenses | 13.57 |
| Operating Profit | 52.20 |
| OPM % | 16.3% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 52.68 |
| Tax Expense | 52.68 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 18.67 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 66.57 |
| Property, Plant & Equipment | 40.21 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 5.01 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 334.43 |
| Inventories | 72.40 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 13.08 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 6.16 |
| Current Liabilities | 158.06 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -57.45 |
| Cash from Investing Activities | -21.85 |
| Cash from Financing Activities | 88.46 |
| Net Increase/Decrease in Cash | 9.16 |