Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Revenue from Operations | 548.18 | 755.75 | 466.52 | 444.81 | 433.55 |
| YOY Revenue Growth % | - | - | - | - | -20.91% |
| Other Income | 6.90 | 11.73 | 12.60 | 10.09 | 13.26 |
| Total Income | 555.08 | 767.49 | 479.11 | 454.90 | 446.81 |
| Total Expenses + | 484.56 | 645.30 | 408.17 | 402.28 | 391.99 |
| Cost of Materials Consumed | 426.23 | 255.92 | 341.57 | 287.72 | 295.58 |
| Employee Benefit Expense | 26.99 | 30.89 | 28.65 | 28.48 | 28.45 |
| Other Expenses | 31.34 | 40.05 | 30.43 | 33.09 | 35.39 |
| Operating Profit | 63.62 | 110.45 | 58.35 | 42.53 | 41.55 |
| OPM % | 11.6% | 14.6% | 12.5% | 9.6% | 9.6% |
| Profit Before Tax + | 91.57 | 122.18 | 70.94 | 52.62 | 51.71 |
| Tax Expense | 23.45 | 31.23 | 18.07 | 13.55 | 13.47 |
| Tax % | 25.6% | 25.6% | 25.5% | 25.8% | 26% |
| Profit After Tax | 68.13 | 90.95 | 52.88 | 39.07 | 38.24 |
| EPS (Basic) | 5.95 | 7.95 | 4.62 | 3.41 | 3.34 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 2,073.92 |
| YOY Revenue Growth % | - |
| Other Income | 42.81 |
| Total Income | 2,116.72 |
| Total Expenses + | 1,765.84 |
| Cost of Materials Consumed | 1,509.06 |
| Employee Benefit Expense | 109.53 |
| Other Expenses | 134.51 |
| Operating Profit | 308.08 |
| OPM % | 14.9% |
| Profit Before Exceptional | 350.88 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 350.88 |
| Tax Expense | 90.79 |
| Tax % | 25.9% |
| Profit After Tax | 260.10 |
| EPS (Basic) | 22.73 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 245.88 |
| Property, Plant & Equipment | 125.79 |
| Capital Work in Progress | 20.64 |
| Non-Current Investments | 29.38 |
| Goodwill | 0.00 |
| Other Intangible Assets | 1.19 |
| Current Assets + | 1,236.57 |
| Inventories | 257.59 |
| Trade Receivables | 164.72 |
| Cash and Cash Equivalents | 45.95 |
| Current Investments | 627.11 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.44 |
| Other Equity | 1,145.70 |
| Non-Current Liabilities | 11.63 |
| Current Liabilities | 313.68 |
| Total Liabilities | 325.31 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 42.72 |
| Cash from Investing Activities | -34.66 |
| Cash from Financing Activities | -25.51 |
| Net Increase/Decrease in Cash | -17.45 |