| Particulars | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 92.24 | 119.17 | 88.46 | 84.11 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.27 | 0.13 | 0.09 | 0.24 |
| Total Income | 92.51 | 119.31 | 88.55 | 84.35 |
| Total Expenses + | 90.24 | 115.72 | 83.93 | 81.55 |
| Cost of Materials Consumed | 88.44 | 108.71 | 76.19 | 88.30 |
| Employee Benefit Expense | 1.21 | 1.28 | 0.81 | 1.01 |
| Other Expenses | 0.11 | 0.98 | 0.39 | 0.51 |
| Operating Profit | 2.00 | 3.45 | 4.53 | 2.56 |
| OPM % | 2.2% | 2.9% | 5.1% | 3% |
| Profit Before Tax + | 2.27 | 3.59 | 4.62 | 2.80 |
| Tax Expense | 2.27 | 3.59 | 4.62 | 2.80 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.44 | 4.92 | 5.69 | 3.23 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 291.75 | 220.46 |
| YOY Revenue Growth % | 32.33% | - |
| Other Income | 0.46 | 0.67 |
| Total Income | 292.21 | 221.14 |
| Total Expenses + | 281.20 | 217.22 |
| Cost of Materials Consumed | 273.20 | 231.51 |
| Employee Benefit Expense | 3.11 | 3.53 |
| Other Expenses | 1.89 | 1.38 |
| Operating Profit | 10.55 | 3.24 |
| OPM % | 3.6% | 1.5% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 11.00 | 3.91 |
| Tax Expense | 11.00 | 3.91 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 14.12 | 6.44 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 14.72 | 3.64 |
| Property, Plant & Equipment | 5.01 | 3.18 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.97 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 69.50 | 45.72 |
| Inventories | 24.00 | 22.27 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 0.72 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 1.14 | 1.83 |
| Current Liabilities | 46.80 | 32.78 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -9.54 | -8.03 |
| Cash from Investing Activities | -11.23 | 0.08 |
| Cash from Financing Activities | 21.43 | 8.41 |
| Net Increase/Decrease in Cash | 0.64 | 0.47 |