| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.29 | 24.31 | 14.71 | 4.84 | 9.50 | 5.92 | 1.35 | 5.99 | 13.26 | 12.59 | 4.67 | 4.22 |
| YOY Revenue Growth % | -67.43% | -16.94% | 237.99% | -67.44% | -28.46% | -75.64% | -90.84% | 23.58% | 39.51% | 112.58% | 246.4% | -29.56% |
| Other Income | 0.14 | 0.10 | 0.75 | 0.12 | 1.45 | 0.13 | 0.18 | 0.15 | 0.12 | 0.12 | 0.10 | 0.27 |
| Total Income | 13.42 | 24.41 | 15.46 | 4.97 | 10.96 | 6.05 | 1.53 | 6.14 | 13.38 | 12.71 | 4.76 | 4.49 |
| Total Expenses + | 20.45 | 25.47 | 11.12 | 4.83 | 5.00 | 6.56 | 2.22 | 4.99 | 11.68 | 12.54 | 5.77 | 3.45 |
| Cost of Materials Consumed | 15.35 | 19.66 | 7.67 | 1.95 | 2.63 | 4.24 | 0.51 | 2.71 | 8.52 | 8.38 | 3.80 | 4.07 |
| Employee Benefit Expense | 0.70 | 0.67 | 0.67 | 0.68 | 0.66 | 0.63 | 0.72 | 0.77 | 0.72 | 0.92 | 0.91 | 1.15 |
| Other Expenses | 4.40 | 5.15 | 2.78 | 2.20 | 1.71 | 1.69 | 0.99 | 1.52 | 3.20 | 2.19 | 1.42 | 2.18 |
| Operating Profit | -7.16 | -1.16 | 3.58 | 0.02 | 4.51 | -0.64 | -0.87 | 1.00 | 1.58 | 0.05 | -1.10 | 0.76 |
| OPM % | -53.9% | -4.8% | 24.4% | 0.4% | 47.4% | -10.8% | -64.5% | 16.7% | 11.9% | 0.4% | -23.5% | 18.1% |
| Profit Before Tax + | 0.12 | -1.22 | 0.55 | -1.96 | 3.38 | 0.45 | -1.82 | 0.17 | 1.70 | 0.17 | -1.00 | 1.03 |
| Tax Expense | 0.09 | 0.00 | 0.02 | 0.01 | 0.38 | 0.01 | -0.01 | 0.05 | 0.09 | 0.07 | 0.01 | 0.01 |
| Tax % | 76% | - | 3.8% | - | 11.3% | 1.7% | - | 28.1% | 5.3% | 39.3% | - | 1% |
| Profit After Tax | 0.03 | -1.22 | 0.53 | -1.97 | 2.99 | 0.45 | -1.82 | 0.12 | 1.61 | 0.11 | -1.01 | 1.02 |
| EPS (Basic) | 0.04 | -0.72 | 0.32 | -1.16 | 1.77 | 0.27 | -1.08 | 0.07 | 0.94 | 0.06 | -0.60 | 0.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 26.51 | 53.36 | 61.78 | 78.84 | 67.06 | 72.62 |
| YOY Revenue Growth % | -50.31% | -13.62% | -21.64% | 17.58% | -7.65% | - |
| Other Income | 0.57 | 2.43 | 0.99 | 16.81 | 1.91 | 0.73 |
| Total Income | 27.09 | 55.79 | 62.77 | 95.66 | 68.97 | 73.34 |
| Total Expenses + | 26.59 | 46.41 | 80.15 | 68.03 | 68.09 | 74.60 |
| Cost of Materials Consumed | 15.98 | 31.90 | 57.04 | 39.44 | 47.96 | 50.18 |
| Employee Benefit Expense | 2.84 | 2.67 | 2.98 | 2.97 | 2.73 | 3.51 |
| Other Expenses | 7.39 | 11.84 | 20.12 | 25.62 | 17.40 | 20.91 |
| Operating Profit | -0.07 | 6.95 | -18.37 | 10.81 | -1.04 | -1.99 |
| OPM % | -0.3% | 13% | -29.7% | 13.7% | -1.5% | -2.7% |
| Profit Before Exceptional | 0.50 | 0.75 | 1.75 | 2.35 | 1.27 | 0.78 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.50 | 0.75 | 1.75 | 2.35 | 1.27 | 0.78 |
| Tax Expense | 0.14 | 0.41 | 0.34 | -0.03 | 0.15 | 0.14 |
| Tax % | 28.1% | 54.2% | 19.2% | -1.1% | 12.1% | 18.5% |
| Profit After Tax | 0.36 | 0.34 | 1.41 | 2.38 | 1.12 | 0.64 |
| EPS (Basic) | 0.21 | 0.21 | 0.86 | 3.02 | 0.65 | 0.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 7.11 | 7.71 | 8.61 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.99 | 3.49 | 4.28 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.75 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 191.24 | 192.45 | 180.05 | 0.00 | 0.00 | 0.00 |
| Inventories | 33.75 | 29.95 | 38.39 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 149.31 | 152.63 | 123.27 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.05 | 0.15 | 0.07 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.86 | 16.86 | 16.86 | 0.00 | 0.00 | 0.00 |
| Other Equity | 64.70 | 64.35 | 63.99 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.43 | 13.08 | 14.50 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 104.35 | 105.87 | 93.31 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 116.78 | 118.95 | 107.81 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.80 | -21.14 | -33.80 | -1.29 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.39 | 1.05 | 0.51 | 5.18 | 0.00 | 0.00 |
| Cash from Financing Activities | -8.28 | 20.17 | 33.23 | -3.89 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.09 | 0.08 | -0.06 | 0.00 | 0.00 | 0.00 |