| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.00 | 35.37 | 20.93 | 20.72 | 27.22 | 24.53 | 16.53 | 18.31 | 10.26 | 14.97 | 16.54 | 12.80 |
| YOY Revenue Growth % | -42.4% | 89.63% | 52.62% | -14.85% | -6.14% | -30.63% | -21.05% | -11.61% | -62.32% | -38.98% | 0.06% | -30.09% |
| Other Income | 0.18 | 0.15 | 0.12 | 0.05 | 0.50 | 0.03 | 0.04 | 0.15 | 0.04 | 0.27 | 0.01 | 0.82 |
| Total Income | 29.19 | 35.52 | 21.05 | 20.77 | 27.72 | 24.56 | 16.56 | 18.47 | 10.30 | 15.24 | 16.55 | 13.62 |
| Total Expenses + | 2.61 | 3.20 | 1.76 | 1.34 | 1.90 | 1.48 | 1.25 | 1.36 | 10.07 | 15.14 | 16.44 | 13.50 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.27 | 0.29 | 0.30 | 0.34 | 0.32 | 0.32 | 0.31 | 0.27 | 0.27 | 0.26 | 0.24 | 0.24 |
| Other Expenses | 2.34 | 2.92 | 1.46 | 1.00 | 1.57 | 1.16 | 0.94 | 1.09 | 0.84 | 0.68 | 1.29 | 1.45 |
| Operating Profit | 26.39 | 32.16 | 19.17 | 19.38 | 25.33 | 23.05 | 15.27 | 16.96 | 0.19 | -0.17 | 0.09 | -0.69 |
| OPM % | 91% | 90.9% | 91.6% | 93.5% | 93% | 94% | 92.4% | 92.6% | 1.8% | -1.2% | 0.6% | -5.4% |
| Profit Before Tax + | 0.92 | 0.40 | 0.19 | 0.41 | 0.52 | 0.25 | 0.11 | 0.11 | 0.23 | 0.10 | 0.10 | 0.12 |
| Tax Expense | 0.26 | 0.12 | 0.05 | 0.12 | 0.17 | 0.08 | 0.04 | 0.04 | 0.06 | 0.03 | 0.03 | 0.04 |
| Tax % | 28.1% | 29.2% | 26% | 27.8% | 31.6% | 30.8% | 34.3% | 34.8% | 27.7% | 32.3% | 31.9% | 31% |
| Profit After Tax | 0.66 | 0.28 | 0.14 | 0.30 | 0.36 | 0.17 | 0.08 | 0.07 | 0.16 | 0.07 | 0.07 | 0.08 |
| EPS (Basic) | 0.21 | 0.09 | 0.04 | 0.09 | 0.11 | 0.05 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 69.63 | 103.50 | 85.70 | 123.67 |
| YOY Revenue Growth % | -32.72% | 20.77% | -30.7% | - |
| Other Income | 0.26 | 0.81 | 0.93 | 0.38 |
| Total Income | 69.89 | 104.31 | 86.63 | 124.04 |
| Total Expenses + | 69.19 | 7.46 | 6.74 | 7.57 |
| Employee Benefit Expense | 1.17 | 0.91 | 1.09 | 0.61 |
| Other Expenses | 4.04 | 6.55 | 5.64 | 6.95 |
| Operating Profit | 0.44 | 96.04 | 78.96 | 116.10 |
| OPM % | 0.6% | 92.8% | 92.1% | 93.9% |
| Profit Before Exceptional | 0.70 | 1.52 | 1.79 | 1.76 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.70 | 1.52 | 1.79 | 1.76 |
| Tax Expense | 0.21 | 0.44 | 0.51 | 0.48 |
| Tax % | 29.7% | 29.1% | 28.5% | 27.3% |
| Profit After Tax | 0.49 | 1.08 | 1.28 | 1.28 |
| EPS (Basic) | 0.15 | 0.34 | 0.40 | 1.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 2.56 | 3.19 | 2.41 | 0.00 |
| Property, Plant & Equipment | 2.19 | 2.35 | 0.71 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.37 | 0.53 | 0.53 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 72.83 | 70.46 | 60.33 | 0.00 |
| Inventories | 7.67 | 7.66 | 10.90 | 0.00 |
| Trade Receivables | 25.74 | 29.56 | 35.77 | 0.00 |
| Cash and Cash Equivalents | 0.93 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 9.77 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.78 | 31.78 | 31.78 | 0.00 |
| Other Equity | 18.01 | 17.84 | 17.27 | 0.00 |
| Non-Current Liabilities | 0.48 | 1.05 | 0.60 | 0.00 |
| Current Liabilities | 25.12 | 22.98 | 13.09 | 0.00 |
| Total Liabilities | 25.60 | 24.03 | 13.69 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 1.80 | -3.84 | -15.62 | -1.80 |
| Cash from Investing Activities | 0.26 | -1.15 | -9.52 | 1.12 |
| Cash from Financing Activities | -2.75 | -3.04 | 24.04 | 1.80 |
| Net Increase/Decrease in Cash | -0.69 | -8.04 | -1.11 | 1.11 |