Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 37.39 | 38.45 | 43.57 | 44.80 | 48.13 | 37.02 | 23.19 | 25.97 | 30.58 | 26.19 | 22.34 | 34.35 |
| YOY Revenue Growth % | - | -20.45% | 132.03% | 44.36% | 28.74% | -3.72% | -46.76% | -42.03% | -36.46% | -29.26% | -3.67% | 32.25% |
| Other Income | 0.74 | 0.87 | 0.86 | 0.52 | 0.70 | 0.64 | 0.39 | 0.39 | 0.85 | 0.50 | 0.47 | 1.62 |
| Total Income | 38.13 | 39.32 | 44.43 | 45.32 | 48.84 | 37.66 | 23.59 | 26.36 | 31.44 | 26.69 | 22.81 | 35.97 |
| Total Expenses + | 33.68 | 34.65 | 34.90 | 25.05 | 37.91 | 22.18 | 38.13 | 39.81 | 32.71 | 28.42 | 24.41 | 41.34 |
| Cost of Materials Consumed | 29.11 | 29.91 | 30.05 | 20.90 | 31.82 | 17.25 | 33.77 | 35.68 | 24.08 | 24.26 | 17.63 | 20.38 |
| Employee Benefit Expense | 1.01 | 0.99 | 1.22 | 1.02 | 1.58 | 1.30 | 1.21 | 1.25 | 1.63 | 1.36 | 1.45 | 1.46 |
| Other Expenses | 3.56 | 3.74 | 3.63 | 3.13 | 4.51 | 3.63 | 3.15 | 2.89 | 3.40 | 3.85 | 3.08 | 3.01 |
| Operating Profit | 3.71 | 3.80 | 8.67 | 19.76 | 10.22 | 14.84 | -14.94 | -13.84 | -2.13 | -2.23 | -2.07 | -6.99 |
| OPM % | 9.9% | 9.9% | 19.9% | 44.1% | 21.2% | 40.1% | -64.4% | -53.3% | -7% | -8.5% | -9.2% | -20.4% |
| Profit Before Tax + | 1.69 | 1.26 | 1.26 | 0.97 | 1.52 | 1.08 | -2.39 | -3.29 | -1.27 | -1.73 | -1.60 | -5.37 |
| Tax Expense | -1.75 | 0.36 | 0.36 | 0.27 | 0.56 | 0.45 | -0.79 | -0.96 | -0.13 | -0.49 | 0.37 | -1.58 |
| Tax % | -104% | 28.8% | 28.4% | 28.3% | 37.1% | 41.6% | - | - | - | - | - | - |
| Profit After Tax | 3.44 | 0.90 | 0.90 | 0.70 | 0.96 | 0.63 | -1.60 | -2.33 | -1.14 | -1.24 | -1.97 | -3.80 |
| EPS (Basic) | 1.38 | 0.36 | 0.04 | 0.03 | 0.03 | 0.02 | -0.05 | -0.03 | -0.01 | 0.02 | -0.02 | -0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 116.77 | 174.96 | 135.53 |
| YOY Revenue Growth % | -33.26% | 29.09% | - |
| Other Income | 2.28 | 2.96 | 2.39 |
| Total Income | 119.05 | 177.91 | 137.92 |
| Total Expenses + | 124.92 | 132.51 | 133.89 |
| Cost of Materials Consumed | 84.53 | 112.68 | 118.06 |
| Employee Benefit Expense | 5.39 | 4.81 | 5.05 |
| Other Expenses | 13.07 | 15.02 | 10.78 |
| Operating Profit | -8.16 | 42.45 | 1.64 |
| OPM % | -7% | 24.3% | 1.2% |
| Profit Before Exceptional | -5.88 | 5.02 | -4.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -5.88 | 5.02 | -4.19 |
| Tax Expense | -1.43 | 1.56 | -1.43 |
| Tax % | - | 31.1% | - |
| Profit After Tax | -4.45 | 3.46 | -2.76 |
| EPS (Basic) | -0.08 | 0.12 | -1.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 40.31 | 41.68 | 40.49 |
| Property, Plant & Equipment | 37.20 | 39.44 | 39.16 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 57.80 | 32.18 | 35.95 |
| Inventories | 42.74 | 24.10 | 17.38 |
| Trade Receivables | 7.73 | 5.03 | 12.13 |
| Cash and Cash Equivalents | 0.03 | 0.01 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 78.75 | 30.00 | 25.00 |
| Other Equity | 9.46 | 13.88 | 15.64 |
| Non-Current Liabilities | 4.07 | 9.59 | 8.42 |
| Current Liabilities | 5.83 | 20.39 | 27.38 |
| Total Liabilities | 9.90 | 29.97 | 35.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -29.15 | 4.77 | 9.84 |
| Cash from Investing Activities | -2.68 | -4.50 | -0.18 |
| Cash from Financing Activities | 34.62 | -0.27 | -9.69 |
| Net Increase/Decrease in Cash | 2.79 | -0.01 | -0.03 |