Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 64.74 | 71.68 | 73.30 | 75.28 | 81.79 | 85.91 | 78.93 | 90.69 | 90.74 | 96.96 | 89.30 | 80.38 |
| YOY Revenue Growth % | -42.18% | -37.41% | -19.03% | 15.99% | 26.34% | 19.86% | 7.69% | 20.46% | 10.94% | 12.87% | 13.14% | -11.37% |
| Other Income | 0.07 | 0.04 | 0.02 | 0.28 | 0.10 | 0.06 | 0.22 | 0.07 | -0.09 | 0.04 | 0.03 | 0.05 |
| Total Income | 64.81 | 71.72 | 73.32 | 75.56 | 81.89 | 85.97 | 79.15 | 90.75 | 90.65 | 97.00 | 89.34 | 80.42 |
| Total Expenses + | 69.78 | 71.85 | 62.69 | 71.88 | 85.59 | 66.63 | 76.02 | 83.63 | 89.35 | 95.97 | 92.44 | 83.49 |
| Cost of Materials Consumed | 45.33 | 42.21 | 36.18 | 44.21 | 50.22 | 38.60 | 44.78 | 50.77 | 51.70 | 54.02 | 44.78 | 54.74 |
| Employee Benefit Expense | 2.65 | 3.31 | 3.12 | 3.26 | 3.68 | 3.11 | 3.14 | 3.24 | 3.79 | 3.52 | 3.93 | 3.64 |
| Other Expenses | 21.79 | 26.33 | 23.39 | 24.41 | 31.69 | 24.92 | 28.10 | 29.62 | 27.50 | 31.38 | 30.62 | 27.92 |
| Operating Profit | -5.04 | -0.17 | 10.61 | 3.40 | -3.80 | 19.28 | 2.91 | 7.06 | 1.39 | 1.00 | -3.13 | -3.12 |
| OPM % | -7.8% | -0.2% | 14.5% | 4.5% | -4.6% | 22.4% | 3.7% | 7.8% | 1.5% | 1% | -3.5% | -3.9% |
| Profit Before Tax + | -2.08 | -4.78 | -7.55 | 0.77 | -4.00 | 1.59 | 1.41 | 1.53 | 1.30 | 1.03 | -1.40 | -3.07 |
| Tax Expense | -0.12 | 0.60 | 0.06 | 0.44 | 2.02 | 0.44 | 0.36 | 0.34 | -0.09 | 0.32 | -0.04 | 1.55 |
| Tax % | - | - | - | 57.6% | - | 27.5% | 25.9% | 22.4% | -6.9% | 31.1% | - | - |
| Profit After Tax | -1.97 | -5.38 | -7.60 | 0.33 | -6.02 | 1.15 | 1.04 | 1.19 | 1.39 | 0.71 | -1.37 | -4.62 |
| EPS (Basic) | -2.45 | -6.70 | -9.47 | 0.41 | -7.50 | 1.43 | 1.30 | 1.48 | 1.73 | 0.89 | -1.70 | -5.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 346.27 | 302.05 | 334.68 | 380.34 | 246.48 | 260.15 | 322.88 |
| YOY Revenue Growth % | 14.64% | -9.75% | -12.01% | 54.31% | -5.25% | -19.43% | - |
| Other Income | 0.25 | 0.45 | 0.15 | 0.65 | 1.13 | 1.05 | 5.35 |
| Total Income | 346.52 | 302.50 | 334.83 | 381.00 | 247.61 | 261.20 | 328.23 |
| Total Expenses + | 340.69 | 292.00 | 285.17 | 340.52 | 222.04 | 234.07 | 277.60 |
| Cost of Materials Consumed | 185.85 | 172.82 | 184.20 | 221.84 | 141.64 | 148.68 | 193.74 |
| Employee Benefit Expense | 13.28 | 13.37 | 11.74 | 12.38 | 10.84 | 10.41 | 9.67 |
| Other Expenses | 110.13 | 105.82 | 89.23 | 106.30 | 69.55 | 74.99 | 74.18 |
| Operating Profit | 5.57 | 10.04 | 49.51 | 39.83 | 24.45 | 26.07 | 45.29 |
| OPM % | 1.6% | 3.3% | 14.8% | 10.5% | 9.9% | 10% | 14% |
| Profit Before Exceptional | 5.83 | -15.56 | -0.50 | 17.95 | 17.30 | 19.11 | 33.41 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.83 | -15.56 | -0.50 | 17.95 | 17.30 | 19.11 | 33.41 |
| Tax Expense | 1.06 | 3.12 | 0.44 | 2.03 | 4.80 | 3.39 | 10.82 |
| Tax % | 18.1% | - | - | 11.3% | 27.7% | 17.7% | 32.4% |
| Profit After Tax | 4.77 | -18.68 | -0.94 | 15.91 | 12.50 | 15.72 | 22.59 |
| EPS (Basic) | 5.94 | -23.25 | -1.17 | 19.50 | 15.24 | 19.17 | 27.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 280.89 | 250.28 | 248.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 231.42 | 234.53 | 225.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 44.55 | 11.16 | 17.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.15 | 0.22 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 134.41 | 130.22 | 116.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 70.47 | 64.86 | 59.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 40.64 | 47.34 | 36.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.14 | 0.16 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.03 | 8.03 | 8.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 255.68 | 251.15 | 270.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 36.21 | 39.35 | 34.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 115.38 | 81.96 | 51.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 151.59 | 121.32 | 86.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 34.82 | -6.55 | 37.92 | 4.31 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -44.03 | -16.40 | -8.40 | -23.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 9.19 | 22.97 | -29.51 | 18.18 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | 0.01 | 0.01 | -1.30 | 0.00 | 0.00 | 0.00 |