Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 148.18 | 48.62 | 43.32 | 52.61 | 91.16 | 61.93 | 64.35 | 72.77 | 102.01 | 90.78 | 80.09 | 71.70 |
| YOY Revenue Growth % | 411.96% | 42.07% | 228.48% | -54.69% | -38.48% | 27.38% | 48.55% | 38.31% | 11.91% | 46.59% | 24.47% | -1.46% |
| Other Income | 2.08 | 2.45 | 2.47 | 5.76 | 1.16 | 3.11 | 3.85 | 1.95 | 9.44 | 16.93 | 5.58 | 4.24 |
| Total Income | 150.26 | 51.06 | 45.79 | 58.37 | 92.32 | 65.03 | 68.20 | 74.72 | 111.46 | 107.71 | 85.68 | 75.94 |
| Total Expenses + | 41.13 | 24.39 | 21.24 | 26.63 | 74.61 | 29.54 | 31.07 | 30.06 | 94.15 | 99.18 | 80.82 | 70.26 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 12.36 | 10.49 | 11.47 | 13.36 | 16.52 | 11.99 | 10.06 | 12.92 | 12.78 | 11.54 | 8.37 | 11.06 |
| Other Expenses | 28.77 | 13.90 | 9.77 | 13.26 | 58.08 | 17.55 | 21.00 | 17.14 | 15.01 | 19.73 | 16.46 | 18.11 |
| Operating Profit | 107.05 | 24.23 | 22.08 | 25.98 | 16.55 | 32.39 | 33.28 | 42.71 | 7.87 | -8.40 | -0.73 | 1.44 |
| OPM % | 72.2% | 49.8% | 51% | 49.4% | 18.2% | 52.3% | 51.7% | 58.7% | 7.7% | -9.3% | -0.9% | 2% |
| Profit Before Tax + | 7.74 | 5.62 | 4.58 | 6.88 | 9.88 | 8.57 | 6.15 | 4.84 | 11.39 | 8.53 | 4.85 | 5.68 |
| Tax Expense | 2.13 | 0.77 | 2.04 | -1.24 | 3.41 | 1.03 | 2.48 | -0.36 | 6.12 | 2.56 | 0.36 | -2.35 |
| Tax % | 27.5% | 13.7% | 44.5% | -18% | 34.5% | 12.1% | 40.4% | -7.4% | 53.7% | 30.1% | 7.5% | -41.4% |
| Profit After Tax | 5.61 | 4.85 | 2.54 | 8.12 | 6.47 | 7.53 | 3.67 | 5.20 | 5.27 | 5.96 | 4.49 | 8.03 |
| EPS (Basic) | 0.29 | 0.21 | 0.09 | 0.36 | 0.29 | 0.27 | 0.12 | 0.19 | 0.16 | 0.19 | 0.16 | 0.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 301.06 | 235.70 | 311.69 | 128.15 | 156.12 | 128.94 | 105.10 |
| YOY Revenue Growth % | 27.73% | -24.38% | 143.22% | -17.92% | 21.08% | 22.68% | - |
| Other Income | 18.35 | 11.84 | 10.09 | 8.53 | 7.39 | 9.04 | 3.73 |
| Total Income | 319.41 | 247.55 | 321.77 | 136.67 | 163.52 | 137.98 | 108.83 |
| Total Expenses + | 282.54 | 183.36 | 96.15 | 95.01 | 103.97 | 99.32 | 71.55 |
| Employee Benefit Expense | 47.75 | 51.85 | 45.93 | 60.44 | 67.82 | 52.14 | 22.13 |
| Other Expenses | 70.70 | 131.51 | 50.22 | 34.57 | 36.15 | 47.19 | 49.42 |
| Operating Profit | 18.52 | 52.34 | 215.54 | 33.14 | 52.15 | 29.62 | 33.55 |
| OPM % | 6.2% | 22.2% | 69.2% | 25.9% | 33.4% | 23% | 31.9% |
| Profit Before Exceptional | 36.87 | 26.96 | 11.74 | 8.40 | 22.51 | 21.60 | 25.68 |
| Exceptional Items | -5.92 | 0.00 | -50.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 30.95 | 26.96 | -38.35 | 8.40 | 22.51 | 21.60 | 25.68 |
| Tax Expense | 9.28 | 4.98 | -3.23 | 5.52 | 8.56 | 7.61 | 4.13 |
| Tax % | 30% | 18.5% | - | 65.8% | 38% | 35.2% | 16.1% |
| Profit After Tax | 21.67 | 21.98 | -35.13 | 2.87 | 13.96 | 13.99 | 21.55 |
| EPS (Basic) | 0.73 | 0.96 | -2.07 | 0.16 | 0.98 | 1.96 | 1.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 217.31 | 270.63 | 89.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 18.15 | 17.16 | 17.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 17.78 | 19.21 | 6.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 18.27 | 15.26 | 15.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 42.87 | 17.87 | 22.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 207.25 | 260.42 | 212.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 7.82 | 6.45 | 4.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 59.32 | 71.84 | 68.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.52 | 64.93 | 15.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 18.10 | 1.82 | 4.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.12 | 27.12 | 22.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 269.60 | 249.09 | 138.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.68 | 9.24 | 19.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 95.76 | 225.03 | 101.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 105.44 | 234.26 | 121.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 33.57 | 9.60 | -49.40 | 1.60 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -36.54 | -79.85 | -18.99 | -27.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -35.27 | 121.71 | 62.75 | 40.68 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -38.24 | 51.46 | -5.64 | 15.02 | 0.00 | 0.00 | 0.00 |