Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 47.16 | 27.96 | 20.58 | 25.13 | 52.98 | 28.74 | 23.71 | 21.96 | 31.48 | 16.02 | 14.47 | 21.33 |
| YOY Revenue Growth % | 99.15% | 23.45% | 1.61% | 32.27% | 12.33% | 2.79% | 15.22% | -12.59% | -40.58% | -44.24% | -38.97% | -2.86% |
| Other Income | 0.41 | 0.67 | 0.30 | 0.31 | 1.37 | 0.77 | 1.60 | 0.70 | 3.66 | 11.20 | 4.56 | 3.40 |
| Total Income | 47.57 | 28.62 | 20.88 | 25.44 | 54.35 | 29.51 | 25.31 | 22.66 | 35.14 | 27.23 | 19.03 | 24.73 |
| Total Expenses + | 33.96 | 19.31 | 15.61 | 19.38 | 40.20 | 21.20 | 17.99 | 16.20 | 22.43 | 23.66 | 15.98 | 22.28 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.08 | 8.00 | 8.58 | 10.72 | 9.48 | 8.61 | 6.67 | 8.35 | 10.39 | 8.46 | 5.56 | 7.44 |
| Other Expenses | 23.88 | 11.31 | 7.02 | 8.66 | 30.72 | 12.59 | 11.32 | 7.85 | 3.99 | 9.97 | 5.41 | 6.34 |
| Operating Profit | 13.20 | 8.65 | 4.97 | 5.74 | 12.78 | 7.53 | 5.72 | 5.76 | 9.05 | -7.63 | -1.51 | -0.95 |
| OPM % | 28% | 30.9% | 24.2% | 22.9% | 24.1% | 26.2% | 24.1% | 26.2% | 28.7% | -47.6% | -10.4% | -4.4% |
| Profit Before Tax + | 8.88 | 4.63 | 1.42 | 2.05 | 10.32 | 5.12 | 2.50 | 2.37 | 6.78 | 3.57 | 3.05 | 2.45 |
| Tax Expense | 2.65 | 1.44 | 0.41 | -2.05 | 3.14 | 1.49 | 0.79 | -0.97 | 3.83 | 1.22 | 0.00 | -1.09 |
| Tax % | 29.8% | 31.1% | 29.2% | -99.9% | 30.4% | 29.1% | 31.4% | -40.7% | 56.5% | 34.2% | 0.1% | -44.6% |
| Profit After Tax | 6.23 | 3.19 | 1.00 | 4.10 | 7.18 | 3.63 | 1.72 | 3.34 | 2.95 | 2.35 | 3.05 | 3.55 |
| EPS (Basic) | 0.38 | 0.14 | 0.05 | 0.18 | 0.26 | 0.13 | 0.07 | 0.12 | 0.11 | 0.09 | 0.11 | 0.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 105.89 | 126.64 | 109.06 | 103.76 | 129.69 | 123.02 | 104.43 |
| YOY Revenue Growth % | -16.38% | 16.12% | 5.1% | -19.99% | 5.42% | 17.8% | - |
| Other Income | 6.73 | 2.65 | 0.88 | 2.78 | 5.20 | 6.95 | 2.90 |
| Total Income | 112.62 | 129.29 | 109.93 | 106.54 | 134.90 | 129.97 | 107.33 |
| Total Expenses + | 89.92 | 94.49 | 72.88 | 70.98 | 95.93 | 95.73 | 70.60 |
| Employee Benefit Expense | 34.02 | 36.78 | 36.22 | 52.44 | 64.38 | 50.73 | 22.07 |
| Other Expenses | 35.76 | 57.71 | 36.66 | 18.55 | 31.56 | 45.00 | 48.53 |
| Operating Profit | 15.98 | 32.15 | 36.17 | 32.78 | 33.76 | 27.29 | 33.83 |
| OPM % | 15.1% | 25.4% | 33.2% | 31.6% | 26% | 22.2% | 32.4% |
| Profit Before Exceptional | 22.71 | 18.42 | 16.08 | 14.28 | 20.70 | 20.45 | 25.41 |
| Exceptional Items | -5.92 | 0.00 | -24.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.78 | 18.42 | -8.51 | 14.28 | 20.70 | 20.45 | 25.41 |
| Tax Expense | 5.14 | 2.95 | -4.32 | 4.22 | 8.01 | 7.29 | 4.06 |
| Tax % | 30.7% | 16% | - | 29.5% | 38.7% | 35.6% | 16% |
| Profit After Tax | 11.64 | 15.47 | -4.19 | 10.06 | 12.69 | 13.16 | 21.35 |
| EPS (Basic) | 0.43 | 0.69 | -0.26 | 0.70 | 0.89 | 0.92 | 1.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 257.60 | 170.20 | 168.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 15.89 | 15.40 | 15.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 134.19 | 134.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 34.54 | 8.56 | 12.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 113.54 | 206.96 | 99.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4.04 | 5.35 | 3.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 48.17 | 61.99 | 71.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.23 | 4.48 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 12.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.12 | 27.12 | 22.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 290.60 | 278.39 | 173.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.99 | 7.76 | 17.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47.43 | 63.90 | 53.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 53.42 | 71.66 | 71.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 50.16 | -8.00 | 18.29 | -1.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -39.29 | -76.83 | -94.96 | -0.04 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13.23 | 89.16 | 75.40 | 0.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.36 | 4.33 | -1.27 | -0.87 | 0.00 | 0.00 | 0.00 |