Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.90 | 17.05 | 16.84 | 24.55 | 24.42 | 14.67 | 20.46 | 22.34 | 24.87 | 20.61 | 18.77 | 24.91 |
| YOY Revenue Growth % | -9.55% | -21.82% | -18.1% | 29.46% | -9.22% | -13.98% | 21.47% | -9% | 1.84% | 40.52% | -8.23% | 11.52% |
| Other Income | 0.32 | 0.08 | 0.20 | 0.10 | 0.58 | 0.08 | 0.10 | 1.15 | 0.24 | 0.04 | 0.05 | 0.24 |
| Total Income | 27.22 | 17.13 | 17.04 | 24.64 | 25.00 | 14.75 | 20.56 | 23.49 | 25.10 | 20.65 | 18.83 | 25.15 |
| Total Expenses + | 23.65 | 19.30 | 17.11 | 20.02 | 23.33 | 17.56 | 18.00 | 20.13 | 23.12 | 20.33 | 19.74 | 26.54 |
| Cost of Materials Consumed | 11.72 | 9.76 | 7.10 | 10.01 | 10.80 | 7.70 | 8.69 | 9.99 | 13.51 | 10.97 | 9.88 | 11.67 |
| Employee Benefit Expense | 3.99 | 3.28 | 3.60 | 3.52 | 4.19 | 3.66 | 3.05 | 3.15 | 3.96 | 3.36 | 3.31 | 3.25 |
| Other Expenses | 7.93 | 6.26 | 6.42 | 6.48 | 8.34 | 6.19 | 6.25 | 6.99 | 6.20 | 5.97 | 6.08 | 6.98 |
| Operating Profit | 3.25 | -2.25 | -0.27 | 4.53 | 1.09 | -2.89 | 2.46 | 2.21 | 1.75 | 0.28 | -0.97 | -1.63 |
| OPM % | 12.1% | -13.2% | -1.6% | 18.4% | 4.5% | -19.7% | 12% | 9.9% | 7% | 1.4% | -5.1% | -6.6% |
| Profit Before Tax + | 1.25 | 0.11 | 0.10 | 0.95 | 0.39 | -3.32 | -2.01 | -4.74 | 2.04 | 0.32 | -0.91 | -1.39 |
| Tax Expense | 0.27 | 0.00 | 0.00 | 0.59 | -0.16 | 0.00 | -0.11 | 0.20 | -2.32 | 1.47 | 0.00 | 0.00 |
| Tax % | 21.7% | 0% | 0% | 61.7% | -41.8% | - | - | - | -114% | 458.5% | - | - |
| Profit After Tax | 0.98 | 0.11 | 0.10 | 0.36 | 0.56 | -3.32 | -1.90 | -4.93 | 4.35 | -1.15 | -0.91 | -1.39 |
| EPS (Basic) | 0.92 | 0.10 | -0.16 | 0.09 | 0.55 | -3.27 | -1.86 | -4.85 | 4.28 | -1.13 | -0.90 | -1.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 82.33 | 82.86 | 88.23 | 91.02 | 55.38 | 70.85 | 71.56 |
| YOY Revenue Growth % | -0.63% | -6.09% | -3.06% | 64.36% | -21.83% | -0.99% | - |
| Other Income | 1.57 | 0.95 | 1.14 | 0.29 | 0.19 | 0.57 | 0.40 |
| Total Income | 83.90 | 83.81 | 89.37 | 91.31 | 55.57 | 71.42 | 71.95 |
| Total Expenses + | 89.62 | 79.76 | 80.85 | 78.70 | 52.16 | 63.97 | 69.69 |
| Cost of Materials Consumed | 39.90 | 37.66 | 39.65 | 37.52 | 23.82 | 33.35 | 39.82 |
| Employee Benefit Expense | 13.82 | 14.60 | 13.17 | 12.37 | 9.70 | 9.76 | 9.44 |
| Other Expenses | 25.63 | 27.50 | 28.04 | 28.82 | 18.64 | 20.86 | 20.43 |
| Operating Profit | -7.29 | 3.10 | 7.38 | 12.32 | 3.22 | 6.87 | 1.87 |
| OPM % | -8.9% | 3.7% | 8.4% | 13.5% | 5.8% | 9.7% | 2.6% |
| Profit Before Exceptional | -5.73 | 1.96 | 3.86 | 5.18 | 0.37 | 1.33 | 1.69 |
| Exceptional Items | -2.31 | -0.41 | -0.09 | -0.15 | -0.14 | -0.22 | 0.00 |
| Profit Before Tax + | -8.04 | 1.55 | 3.77 | 5.03 | 0.22 | 1.12 | 1.69 |
| Tax Expense | -2.24 | 0.42 | 0.85 | 1.55 | 1.43 | -0.14 | 0.00 |
| Tax % | - | 27.2% | 22.7% | 30.9% | 647.9% | -12.4% | 0% |
| Profit After Tax | -5.80 | 1.13 | 2.91 | 3.48 | -1.21 | 1.25 | 1.69 |
| EPS (Basic) | -5.70 | 1.11 | 2.77 | 3.46 | -0.90 | 0.94 | 1.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 47.07 | 54.14 | 57.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 41.03 | 43.35 | 44.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.19 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 3.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 45.87 | 55.24 | 48.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 26.69 | 33.87 | 28.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 14.34 | 17.97 | 13.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.04 | 0.04 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.18 | 10.18 | 10.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 34.34 | 41.16 | 42.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.47 | 9.96 | 10.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 44.94 | 48.06 | 42.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 48.41 | 58.03 | 52.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5.44 | 6.29 | 11.19 | 11.19 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.75 | -1.64 | -3.14 | -2.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.69 | -5.71 | -8.96 | -6.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -1.06 | -0.91 | 1.53 | 0.00 | 0.00 | 0.00 |