| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6.13 | 9.11 | 12.27 | 21.25 | 14.43 | 26.34 | 23.63 | 11.08 |
| YOY Revenue Growth % | - | - | - | - | 135.29% | 189.04% | 92.67% | -47.86% |
| Other Income | 0.06 | 0.03 | 0.22 | 0.04 | 0.24 | 0.16 | 0.16 | 0.04 |
| Total Income | 6.19 | 9.14 | 12.49 | 21.30 | 14.67 | 26.49 | 23.80 | 11.12 |
| Total Expenses + | 7.37 | 9.76 | 12.25 | 14.31 | 21.00 | 26.10 | 22.49 | 11.46 |
| Cost of Materials Consumed | 3.88 | 6.09 | 7.33 | 12.30 | 12.51 | 20.63 | 12.78 | 7.53 |
| Employee Benefit Expense | 1.71 | 0.84 | 2.64 | 2.39 | 2.54 | 1.32 | 1.11 | 1.25 |
| Other Expenses | 0.46 | 1.56 | 0.60 | 2.20 | 2.73 | 5.15 | 5.20 | 1.75 |
| Operating Profit | -1.24 | -0.65 | 0.02 | 6.94 | -6.56 | 0.24 | 1.14 | -0.38 |
| OPM % | -20.2% | -7.1% | 0.1% | 32.7% | -45.5% | 0.9% | 4.8% | -3.5% |
| Profit Before Tax + | -1.18 | -0.62 | 0.24 | 6.99 | -6.32 | 0.39 | 1.31 | -0.34 |
| Tax Expense | -1.18 | -0.62 | 0.24 | 6.99 | -6.32 | 0.39 | 1.31 | -0.34 |
| Tax % | - | - | 100% | 100% | - | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -3.10 | -1.16 | 0.32 | 10.31 | -9.09 | 0.45 | 0.63 | -5.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 26.70 | 51.53 | 35.69 | 21.38 | 10.16 |
| YOY Revenue Growth % | -48.19% | 44.4% | 66.94% | 110.41% | - |
| Other Income | 0.20 | 0.32 | 0.28 | 0.25 | 0.06 |
| Total Income | 26.90 | 51.85 | 35.97 | 21.63 | 10.22 |
| Total Expenses + | 25.33 | 47.23 | 35.31 | 22.01 | 11.79 |
| Cost of Materials Consumed | 17.85 | 29.86 | 24.81 | 13.41 | 5.86 |
| Employee Benefit Expense | 2.42 | 2.18 | 4.92 | 3.48 | 2.26 |
| Other Expenses | 4.94 | 10.80 | 4.93 | 2.16 | 1.34 |
| Operating Profit | 1.36 | 4.31 | 0.38 | -0.63 | -1.63 |
| OPM % | 5.1% | 8.4% | 1.1% | -2.9% | -16% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.56 | 4.62 | 0.67 | -0.38 | -1.57 |
| Tax Expense | 1.56 | 4.62 | 0.67 | -0.38 | -1.57 |
| Tax % | 100% | 100% | 100% | - | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -4.87 | 5.24 | 1.22 | -0.84 | -4.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 15.32 | 17.68 | 18.28 | 19.11 | 16.40 |
| Property, Plant & Equipment | 13.42 | 15.77 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 29.65 | 33.37 | 31.55 | 15.01 | 13.14 |
| Inventories | 9.64 | 17.13 | 16.25 | 9.46 | 3.15 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.42 | 3.29 | 6.56 | 0.88 | 5.46 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.52 | 4.94 | 6.31 | 18.61 | 6.32 |
| Current Liabilities | 13.22 | 13.13 | 14.30 | 3.35 | 10.60 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 1.63 | 0.85 | -0.81 | -2.74 | -0.75 |
| Cash from Investing Activities | 0.34 | -1.74 | -1.57 | -4.70 | -1.93 |
| Cash from Financing Activities | 0.16 | -2.38 | 8.05 | 2.86 | 8.03 |
| Net Increase/Decrease in Cash | 2.13 | -3.27 | 5.68 | -4.58 | 5.35 |