Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.11 | 5.60 | 7.03 | 8.26 | 13.47 | 8.65 | 8.67 | 7.55 | 8.69 | 8.00 | 7.51 | 27.29 |
| YOY Revenue Growth % | 59.82% | 9.8% | 18.15% | 30.08% | 47.86% | 54.46% | 23.33% | -8.6% | -35.49% | -7.51% | -13.38% | 261.46% |
| Other Income | 0.60 | 0.62 | 0.75 | 0.96 | 0.57 | 0.57 | 0.46 | 0.59 | -0.07 | 0.20 | 0.13 | 0.22 |
| Total Income | 9.71 | 6.22 | 7.78 | 9.22 | 14.04 | 9.22 | 9.13 | 8.14 | 8.62 | 8.20 | 7.64 | 27.51 |
| Total Expenses + | 4.92 | 3.44 | 4.19 | 5.59 | 6.56 | 5.70 | 6.47 | 5.97 | 7.58 | 6.44 | 7.15 | 25.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.35 | 2.22 | 2.42 | 4.01 | 4.41 | 3.92 | 4.58 | 3.70 | 3.70 | 2.85 | 3.16 | 2.92 |
| Other Expenses | 2.57 | 1.22 | 1.77 | 1.58 | 2.15 | 1.78 | 1.89 | 2.27 | 2.10 | 1.55 | 2.16 | 2.56 |
| Operating Profit | 4.19 | 2.16 | 2.84 | 2.67 | 6.91 | 2.95 | 2.20 | 1.58 | 1.11 | 1.56 | 0.36 | 2.19 |
| OPM % | 46% | 38.6% | 40.4% | 32.3% | 51.3% | 34.1% | 25.4% | 20.9% | 12.8% | 19.5% | 4.8% | 8% |
| Profit Before Tax + | 0.80 | 0.54 | 1.92 | 17.10 | 2.11 | 0.73 | 0.58 | 0.62 | 1.04 | 1.76 | 0.49 | 2.41 |
| Tax Expense | 0.33 | 0.24 | -0.05 | -0.06 | 0.41 | 0.20 | -0.03 | 0.05 | 0.86 | 0.53 | -0.11 | 1.15 |
| Tax % | 41.3% | 44.4% | -2.6% | -0.4% | 19.4% | 27.4% | -5.2% | 8.1% | 82.7% | 30.1% | -22.4% | 47.7% |
| Profit After Tax | 0.47 | 0.30 | 1.97 | 17.16 | 1.70 | 0.53 | 0.61 | 0.57 | 0.18 | 1.23 | 0.60 | 1.26 |
| EPS (Basic) | 0.18 | 0.11 | 0.72 | 6.26 | 0.62 | 0.19 | 0.04 | 0.03 | 0.01 | 0.07 | 0.04 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33.56 | 34.36 | 26.51 | 24.20 | 26.43 | 26.85 |
| YOY Revenue Growth % | -2.33% | 29.61% | 9.55% | -8.44% | -1.56% | - |
| Other Income | 1.55 | 2.90 | 3.03 | 4.44 | 4.95 | 3.19 |
| Total Income | 35.11 | 37.26 | 29.54 | 28.64 | 31.38 | 30.04 |
| Total Expenses + | 32.14 | 19.78 | 16.79 | 15.82 | 14.07 | 14.19 |
| Employee Benefit Expense | 15.90 | 13.06 | 10.74 | 10.11 | 7.72 | 7.98 |
| Other Expenses | 8.04 | 6.72 | 6.05 | 5.71 | 6.35 | 6.21 |
| Operating Profit | 1.42 | 14.58 | 9.72 | 8.38 | 12.36 | 12.66 |
| OPM % | 4.2% | 42.4% | 36.7% | 34.6% | 46.8% | 47.2% |
| Profit Before Exceptional | 2.97 | 5.92 | 4.02 | 3.72 | 5.06 | -1.39 |
| Exceptional Items | 0.00 | 15.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.97 | 21.67 | 4.02 | 3.72 | 5.06 | -1.39 |
| Tax Expense | 1.08 | 0.54 | 0.79 | 0.87 | 1.37 | -1.49 |
| Tax % | 36.4% | 2.5% | 19.7% | 23.4% | 27.1% | - |
| Profit After Tax | 1.89 | 21.13 | 3.23 | 2.85 | 3.69 | 0.10 |
| EPS (Basic) | 0.11 | 7.71 | 1.25 | 1.10 | 1.74 | 0.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.76 | 3.11 | 2.09 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.01 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 8.81 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.87 | 9.42 | 13.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.23 | 16.09 | 15.53 | 0.00 | 0.00 | 0.00 |
| Other Equity | 150.38 | 145.65 | 131.96 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 58.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.42 | 10.04 | 1.34 | 27.34 | 0.00 | 0.00 |
| Cash from Investing Activities | -27.08 | -3.64 | -12.60 | -6.37 | 0.00 | 0.00 |
| Cash from Financing Activities | 21.11 | -9.98 | 9.79 | -9.17 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.55 | -3.58 | -1.47 | 11.80 | 0.00 | 0.00 |