Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.16 | 25.43 | 32.39 | 27.31 | 23.61 | 21.44 | 24.94 | 26.15 | 39.92 | 19.11 | 26.26 | 29.05 |
| YOY Revenue Growth % | 15.88% | 13.43% | 139.16% | -0.02% | -19.04% | -15.67% | -23.02% | -4.24% | 69.1% | -10.88% | 5.29% | 11.07% |
| Other Income | -0.69 | 4.44 | 2.95 | 3.53 | 3.97 | 5.16 | 6.91 | 8.80 | 2.48 | 11.94 | 3.06 | 0.91 |
| Total Income | 28.47 | 29.87 | 35.35 | 30.84 | 27.57 | 26.60 | 31.85 | 34.95 | 42.40 | 31.06 | 29.32 | 29.96 |
| Total Expenses + | 20.63 | 23.43 | 29.33 | 23.82 | 18.85 | 21.39 | 19.43 | 23.64 | 40.32 | 19.29 | 29.20 | 28.21 |
| Cost of Materials Consumed | 13.22 | 17.16 | 21.01 | 15.42 | 9.29 | 14.22 | 12.10 | 12.74 | 31.66 | 11.94 | 16.62 | 18.09 |
| Employee Benefit Expense | 3.72 | 2.97 | 3.25 | 3.20 | 3.87 | 3.32 | 3.38 | 3.36 | 4.33 | 3.43 | 3.62 | 3.72 |
| Other Expenses | 3.69 | 3.30 | 5.07 | 5.21 | 5.68 | 3.85 | 3.95 | 7.54 | 7.73 | 4.27 | 4.99 | 4.42 |
| Operating Profit | 8.53 | 2.00 | 3.06 | 3.49 | 4.76 | 0.05 | 5.50 | 2.51 | -0.40 | -0.18 | -2.95 | 0.84 |
| OPM % | 29.2% | 7.9% | 9.5% | 12.8% | 20.2% | 0.3% | 22.1% | 9.6% | -1% | -0.9% | -11.2% | 2.9% |
| Profit Before Tax + | 7.96 | 3.03 | 5.79 | 5.30 | 6.67 | 5.10 | 9.65 | 8.90 | 2.08 | 11.77 | 0.11 | 1.75 |
| Tax Expense | 3.31 | 0.00 | 0.00 | 0.79 | 3.12 | 0.00 | 1.96 | 0.00 | 4.20 | 0.00 | 0.00 | -0.16 |
| Tax % | 41.6% | 0% | 0% | 14.9% | 46.7% | 0% | 20.4% | 0% | 202.4% | 0% | 0% | -8.9% |
| Profit After Tax | 4.65 | 3.03 | 5.79 | 4.51 | 3.55 | 5.10 | 7.69 | 8.90 | -2.12 | 11.77 | 0.11 | 1.90 |
| EPS (Basic) | 2.12 | 1.44 | 2.75 | 2.17 | 1.71 | 2.42 | 3.66 | 4.23 | -0.95 | 5.59 | 0.05 | 0.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 112.45 | 108.74 | 92.44 | 97.55 | 85.97 | 0.00 |
| YOY Revenue Growth % | 3.41% | 17.64% | -5.25% | 13.48% | - | - |
| Other Income | 23.35 | 14.89 | 9.93 | 4.40 | 2.91 | 0.00 |
| Total Income | 135.80 | 123.63 | 102.37 | 101.95 | 88.88 | 0.00 |
| Total Expenses + | 110.13 | 95.48 | 82.39 | 84.62 | 81.10 | 0.00 |
| Cost of Materials Consumed | 70.72 | 62.88 | 54.67 | 54.23 | 49.48 | 0.00 |
| Employee Benefit Expense | 14.39 | 13.29 | 12.17 | 11.75 | 11.82 | 0.00 |
| Other Expenses | 23.12 | 19.31 | 15.55 | 18.65 | 19.79 | 0.00 |
| Operating Profit | 2.32 | 13.26 | 10.05 | 12.94 | 4.87 | 0.00 |
| OPM % | 2.1% | 12.2% | 10.9% | 13.3% | 5.7% | 0% |
| Profit Before Exceptional | 25.67 | 20.68 | 15.94 | 10.78 | 2.91 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 25.67 | 20.68 | 15.94 | 10.78 | 2.91 | 0.00 |
| Tax Expense | 6.16 | 3.91 | 3.31 | 3.54 | 1.05 | 0.00 |
| Tax % | 24% | 18.9% | 20.7% | 32.8% | 36.3% | - |
| Profit After Tax | 19.50 | 16.78 | 12.63 | 7.24 | 1.85 | 0.00 |
| EPS (Basic) | 9.34 | 8.01 | 5.90 | 3.45 | 0.89 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 31.41 | 21.39 | 15.36 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 20.60 | 11.41 | 6.96 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.37 | 6.87 | 6.43 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 191.18 | 161.23 | 152.10 | 0.00 | 0.00 | 0.00 |
| Inventories | 17.64 | 13.67 | 12.64 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 46.83 | 41.40 | 46.73 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.06 | 8.81 | 0.00 | 0.00 | 0.00 |
| Current Investments | 110.50 | 91.14 | 72.03 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.04 | 21.04 | 21.04 | 0.00 | 0.00 | 0.00 |
| Other Equity | 150.39 | 130.87 | 113.54 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.49 | 2.40 | 2.30 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 46.67 | 28.32 | 30.57 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 51.16 | 30.71 | 32.87 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.06 | 3.65 | -4.85 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.10 | -13.34 | 1.17 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.48 | 2.58 | -3.48 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.48 | -7.10 | -7.15 | 0.00 | 0.00 | 0.00 |