Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 29.16 | 25.43 | 32.39 | 27.31 | 23.61 | 21.44 | 24.94 | 26.15 | 39.11 | 19.11 | 25.63 | 29.67 |
| YOY Revenue Growth % | 14.35% | 13.43% | 139.16% | -0.02% | -19.04% | -15.67% | -23.02% | -4.24% | 65.68% | -10.88% | 2.78% | 13.46% |
| Other Income | -0.76 | 4.44 | 2.95 | 3.53 | 3.95 | 5.16 | 6.91 | 8.80 | 3.24 | 11.96 | 3.69 | 0.26 |
| Total Income | 28.40 | 29.87 | 35.35 | 30.84 | 27.56 | 26.60 | 31.85 | 34.95 | 42.35 | 31.07 | 29.32 | 29.93 |
| Total Expenses + | 20.58 | 23.44 | 29.37 | 23.79 | 18.84 | 21.38 | 19.48 | 23.64 | 40.10 | 19.29 | 29.22 | 28.21 |
| Cost of Materials Consumed | 13.22 | 17.16 | 21.01 | 15.42 | 9.29 | 14.22 | 12.10 | 12.74 | 31.66 | 11.94 | 16.55 | 18.16 |
| Employee Benefit Expense | 3.72 | 2.97 | 3.25 | 3.17 | 3.87 | 3.31 | 3.38 | 3.36 | 4.31 | 3.43 | 3.62 | 3.72 |
| Other Expenses | 3.65 | 3.31 | 5.11 | 5.20 | 5.68 | 3.85 | 4.00 | 7.54 | 7.50 | 4.27 | 5.06 | 4.35 |
| Operating Profit | 8.57 | 1.99 | 3.03 | 3.51 | 4.77 | 0.07 | 5.46 | 2.51 | -0.99 | -0.18 | -3.58 | 1.46 |
| OPM % | 29.4% | 7.8% | 9.3% | 12.9% | 20.2% | 0.3% | 21.9% | 9.6% | -2.5% | -1% | -14% | 4.9% |
| Profit Before Tax + | 7.93 | 3.03 | 5.74 | 5.32 | 6.66 | 5.12 | 9.59 | 8.89 | 2.25 | 11.78 | 0.10 | 1.72 |
| Tax Expense | 3.31 | 0.00 | 0.00 | 0.79 | 3.11 | 0.00 | 1.96 | 0.00 | 4.20 | 0.00 | 0.00 | -0.16 |
| Tax % | 41.7% | 0% | 0% | 14.8% | 46.7% | 0% | 20.5% | 0% | 186.6% | 0% | 0% | -9.1% |
| Profit After Tax | 4.62 | 3.03 | 5.74 | 4.53 | 3.55 | 5.12 | 7.63 | 8.89 | -1.95 | 11.78 | 0.10 | 1.87 |
| EPS (Basic) | 2.09 | 1.44 | 2.75 | 2.15 | 1.70 | 2.44 | 3.63 | 4.24 | -0.86 | 5.60 | 0.05 | 0.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 111.64 | 108.74 | 92.44 | 97.55 | 85.97 | 77.99 | 19.89 |
| YOY Revenue Growth % | 2.67% | 17.64% | -5.25% | 13.48% | 10.23% | 292.06% | - |
| Other Income | 24.11 | 14.87 | 9.93 | 4.41 | 2.97 | 5.07 | 3.05 |
| Total Income | 135.76 | 123.61 | 102.36 | 101.96 | 88.94 | 83.05 | 22.94 |
| Total Expenses + | 109.92 | 95.44 | 82.39 | 84.61 | 81.00 | 74.61 | 16.21 |
| Cost of Materials Consumed | 70.72 | 62.88 | 54.67 | 54.23 | 49.48 | 46.46 | 10.54 |
| Employee Benefit Expense | 14.37 | 13.26 | 12.17 | 11.75 | 11.82 | 12.04 | 2.68 |
| Other Expenses | 22.88 | 19.30 | 15.54 | 18.63 | 19.70 | 16.11 | 2.99 |
| Operating Profit | 1.73 | 13.30 | 10.05 | 12.95 | 4.97 | 3.38 | 3.68 |
| OPM % | 1.5% | 12.2% | 10.9% | 13.3% | 5.8% | 4.3% | 18.5% |
| Profit Before Exceptional | 25.84 | 20.67 | 15.93 | 10.79 | 5.08 | 4.40 | 3.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 25.84 | 20.67 | 15.93 | 10.79 | 5.08 | 4.40 | 3.42 |
| Tax Expense | 6.16 | 3.90 | 3.31 | 3.53 | 1.00 | 1.67 | 2.93 |
| Tax % | 23.8% | 18.8% | 20.8% | 32.7% | 19.7% | 38% | 85.6% |
| Profit After Tax | 19.68 | 16.78 | 12.63 | 7.26 | 4.08 | 2.73 | 0.49 |
| EPS (Basic) | 9.42 | 8.01 | 5.90 | 3.46 | 1.95 | 1.27 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 42.80 | 32.65 | 26.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 20.60 | 11.41 | 6.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.37 | 6.87 | 6.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 190.15 | 160.02 | 151.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 17.64 | 13.67 | 12.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 46.83 | 41.40 | 46.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.05 | 8.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 110.50 | 91.14 | 72.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.04 | 21.04 | 21.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 160.76 | 140.93 | 123.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.49 | 2.40 | 2.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 46.65 | 28.31 | 30.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 51.15 | 30.70 | 33.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.39 | 3.70 | -4.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.49 | -13.45 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.51 | 2.26 | -3.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.39 | -7.49 | -7.16 | 0.00 | 0.00 | 0.00 | 0.00 |