| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 403.81 | 396.97 |
| YOY Revenue Growth % | - | - |
| Other Income | 11.18 | 24.24 |
| Total Income | 415.00 | 421.22 |
| Total Expenses + | 379.93 | 380.67 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 204.13 | 187.89 |
| Other Expenses | 168.56 | 185.17 |
| Operating Profit | 23.88 | 16.30 |
| OPM % | 5.9% | 4.1% |
| Profit Before Tax + | 35.06 | 40.54 |
| Tax Expense | 4.12 | 6.28 |
| Tax % | 11.8% | 15.5% |
| Profit After Tax | 30.94 | 34.26 |
| EPS (Basic) | 1.52 | 1.54 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,505.61 |
| YOY Revenue Growth % | - |
| Other Income | 64.54 |
| Total Income | 1,570.14 |
| Total Expenses + | 1,482.89 |
| Employee Benefit Expense | 777.20 |
| Other Expenses | 677.95 |
| Operating Profit | 22.72 |
| OPM % | 1.5% |
| Profit Before Exceptional | 87.26 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 87.26 |
| Tax Expense | 15.58 |
| Tax % | 17.9% |
| Profit After Tax | 71.67 |
| EPS (Basic) | 3.44 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 182.12 |
| Property, Plant & Equipment | 54.24 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 34.78 |
| Other Intangible Assets | 5.21 |
| Current Assets + | 2,171.14 |
| Inventories | 0.01 |
| Trade Receivables | 404.56 |
| Cash and Cash Equivalents | 283.01 |
| Current Investments | 229.38 |
| LIABILITIES & EQUITY | |
| Total Equity | 1,756.81 |
| Equity Share Capital | 108.17 |
| Other Equity | 1,648.64 |
| Non-Current Liabilities | 51.14 |
| Current Liabilities | 545.30 |
| Total Liabilities | 596.45 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -9.24 |
| Cash from Investing Activities | -559.90 |
| Cash from Financing Activities | 736.38 |
| Net Increase/Decrease in Cash | 169.34 |