| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 261.98 | 248.90 |
| YOY Revenue Growth % | - | - |
| Other Income | 11.43 | 24.16 |
| Total Income | 273.41 | 273.06 |
| Total Expenses + | 254.53 | 253.36 |
| Cost of Materials Consumed | 0.00 | 0.00 |
| Employee Benefit Expense | 95.77 | 84.81 |
| Other Expenses | 154.30 | 164.17 |
| Operating Profit | 7.45 | -4.46 |
| OPM % | 2.8% | -1.8% |
| Profit Before Tax + | 18.88 | 19.70 |
| Tax Expense | 0.00 | 0.00 |
| Tax % | 0% | 0% |
| Profit After Tax | 18.88 | 19.70 |
| EPS (Basic) | 0.93 | 0.89 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 949.23 |
| YOY Revenue Growth % | - |
| Other Income | 64.53 |
| Total Income | 1,013.76 |
| Total Expenses + | 987.32 |
| Employee Benefit Expense | 364.04 |
| Other Expenses | 605.67 |
| Operating Profit | -38.08 |
| OPM % | -4% |
| Profit Before Exceptional | 26.45 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 26.45 |
| Tax Expense | 0.00 |
| Tax % | 0% |
| Profit After Tax | 26.45 |
| EPS (Basic) | 1.27 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 98.82 |
| Property, Plant & Equipment | 37.16 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 46.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 5.21 |
| Current Assets + | 1,843.02 |
| Inventories | 0.00 |
| Trade Receivables | 203.13 |
| Cash and Cash Equivalents | 163.76 |
| Current Investments | 229.38 |
| LIABILITIES & EQUITY | |
| Total Equity | 1,630.49 |
| Equity Share Capital | 108.17 |
| Other Equity | 1,522.32 |
| Non-Current Liabilities | 33.58 |
| Current Liabilities | 277.78 |
| Total Liabilities | 311.36 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -27.21 |
| Cash from Investing Activities | -564.42 |
| Cash from Financing Activities | 741.73 |
| Net Increase/Decrease in Cash | 150.10 |