Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 186.22 | 221.95 | 199.41 | 196.31 | 205.79 | 209.09 | 200.41 | 156.26 | 136.31 | 191.98 | 199.64 | 174.17 |
| YOY Revenue Growth % | -28.47% | -12.53% | -8.98% | 4.18% | 10.51% | -5.79% | 0.5% | -20.4% | -33.76% | -8.18% | -0.38% | 11.46% |
| Other Income | 4.06 | 11.05 | 4.00 | 3.86 | 3.84 | 6.54 | 6.62 | 6.31 | 7.04 | 3.29 | 3.46 | 2.90 |
| Total Income | 190.28 | 233.00 | 203.41 | 200.17 | 209.63 | 215.63 | 207.03 | 162.57 | 143.35 | 195.27 | 203.10 | 177.07 |
| Total Expenses + | 194.90 | 178.28 | 181.29 | 166.93 | 168.29 | 167.81 | 176.71 | 160.60 | 121.56 | 173.96 | 181.49 | 156.73 |
| Cost of Materials Consumed | 166.44 | 135.85 | 139.29 | 129.95 | 133.09 | 120.89 | 133.85 | 122.17 | 115.00 | 97.17 | 127.70 | 134.80 |
| Employee Benefit Expense | 13.08 | 13.60 | 13.87 | 13.81 | 12.87 | 13.02 | 13.31 | 12.60 | 12.33 | 13.62 | 14.01 | 14.11 |
| Other Expenses | 15.38 | 28.83 | 28.13 | 23.17 | 22.33 | 33.90 | 29.55 | 25.83 | 22.18 | 30.12 | 34.04 | 31.19 |
| Operating Profit | -8.68 | 43.67 | 18.12 | 29.38 | 37.50 | 41.28 | 23.70 | -4.34 | 14.75 | 18.02 | 18.15 | 17.44 |
| OPM % | -4.7% | 19.7% | 9.1% | 15% | 18.2% | 19.7% | 11.8% | -2.8% | 10.8% | 9.4% | 9.1% | 10% |
| Profit Before Tax + | 24.85 | 26.92 | 18.28 | 18.20 | 21.85 | 29.85 | 19.94 | 19.61 | 21.79 | 21.31 | 21.61 | 20.34 |
| Tax Expense | 6.72 | 6.17 | 5.16 | 5.18 | 5.76 | 8.32 | 5.87 | 5.33 | 5.93 | 5.39 | 5.67 | 5.17 |
| Tax % | 27% | 22.9% | 28.2% | 28.5% | 26.4% | 27.9% | 29.4% | 27.2% | 27.2% | 25.3% | 26.2% | 25.4% |
| Profit After Tax | 18.13 | 20.75 | 13.12 | 13.02 | 16.09 | 21.53 | 14.07 | 14.28 | 15.86 | 15.92 | 15.94 | 15.17 |
| EPS (Basic) | 31.67 | 36.24 | 22.92 | 22.74 | 28.10 | 37.61 | 24.58 | 24.95 | 27.70 | 27.81 | 27.85 | 26.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 702.07 | 823.46 | 847.50 | 920.52 | 633.37 | 623.09 | 655.60 |
| YOY Revenue Growth % | -14.74% | -2.84% | -7.93% | 45.34% | 1.65% | -4.96% | - |
| Other Income | 26.51 | 22.75 | 13.85 | 4.96 | 0.33 | 0.76 | 1.40 |
| Total Income | 728.58 | 846.21 | 861.35 | 925.48 | 633.70 | 623.85 | 657.00 |
| Total Expenses + | 637.39 | 694.79 | 816.58 | 673.16 | 462.02 | 553.70 | 538.87 |
| Cost of Materials Consumed | 491.91 | 538.18 | 660.60 | 529.90 | 355.37 | 429.38 | 422.26 |
| Employee Benefit Expense | 51.26 | 54.15 | 51.74 | 45.78 | 37.40 | 41.15 | 37.77 |
| Other Expenses | 111.46 | 102.46 | 104.24 | 97.48 | 69.25 | 83.17 | 78.84 |
| Operating Profit | 64.68 | 128.67 | 30.92 | 247.36 | 171.35 | 69.39 | 116.73 |
| OPM % | 9.2% | 15.6% | 3.6% | 26.9% | 27.1% | 11.1% | 17.8% |
| Profit Before Exceptional | 91.19 | 85.25 | 152.48 | 243.99 | 90.39 | 69.13 | 86.83 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 91.19 | 85.25 | 152.48 | 243.99 | 90.39 | 69.13 | 86.83 |
| Tax Expense | 25.45 | 22.27 | 40.58 | 64.10 | 22.44 | 16.88 | 23.65 |
| Tax % | 27.9% | 26.1% | 26.6% | 26.3% | 24.8% | 24.4% | 27.2% |
| Profit After Tax | 65.74 | 62.98 | 111.90 | 179.89 | 67.95 | 52.25 | 63.18 |
| EPS (Basic) | 114.83 | 110.00 | 195.45 | 314.21 | 118.68 | 91.27 | 110.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 260.61 | 246.87 | 224.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 241.03 | 232.26 | 215.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.03 | 3.48 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 890.39 | 822.60 | 755.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 567.76 | 525.15 | 396.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 25.75 | 25.47 | 39.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 87.19 | 48.62 | 169.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 14.69 | 0.62 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 5.72 | 5.72 | 5.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 898.33 | 853.17 | 810.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 34.00 | 26.86 | 27.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 212.95 | 183.72 | 136.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 246.95 | 210.58 | 163.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 129.05 | -137.76 | -79.82 | 301.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -22.98 | -25.87 | -3.92 | -3.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -67.49 | 42.87 | -26.44 | -21.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 38.57 | 48.62 | -110.18 | 277.38 | 0.00 | 0.00 | 0.00 |